| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,250 | 1,250 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287176 ISHARES BARCLAYS TIP | 51,939 | 63,825 |
| 464287242 ISHARES IBOXX $INVES | 14,357 | 16,576 |
| 464288588 ISHARES BARCLAYS MBS | 48,212 | 48,457 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 911312106 UNITED PARCEL SERVIC | 13,498 | 35,364 |
| 025816109 AMERICAN EXPRESS CO | 1,720 | 54,410 |
| 191216100 COCA COLA CO COM | 1,684 | 82,260 |
| 30231G102 EXXON MOBIL CORP COM | 2,235 | 39,159 |
| 464287507 ISHARES CORE S&P MID | 19,519 | 68,949 |
| 548661107 LOWES COS INC COM | 11,913 | 101,121 |
| 594918104 MICROSOFT CORP COM | 4,403 | 178,826 |
| 78468R200 SPDR BLOOMBERG BARCL | 30,760 | 30,590 |
| 87612E106 TARGET CORP COM | 11,171 | 88,265 |
| 88579Y101 3M CO COM | 6,727 | 52,437 |
| 95040Q104 WELLTOWER INC COM | 28,762 | 26,494 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE ATTACHED SCHEDULE | |||
| 00206R102 AT&T INC COM | AT COST | 6,020 | 44,520 |
| 053015103 AUTOMATIC DATA PROCE | AT COST | 9,331 | 56,384 |
| 110122108 BRISTOL-MYERS SQUIBB | AT COST | 1,940 | 63,271 |
| 256206103 DODGE & COX INTERNAT | AT COST | 40,284 | 57,722 |
| 458140100 INTEL CORP COM | AT COST | 11,850 | 80,908 |
| 459200101 INTERNATIONAL BUSINE | AT COST | 31,533 | 33,988 |
| 464287226 ISHARES CORE US AGGR | AT COST | 184,396 | 203,287 |
| 464288646 ISHARES 1-5 YEAR INV | AT COST | 63,136 | 66,204 |
| 464289511 ISHARES 10+ YR INVES | AT COST | 18,444 | 21,906 |
| 655844108 NORFOLK SOUTHERN COR | AT COST | 14,872 | 47,522 |
| 693390700 PIMCO TOTAL RETURN F | AT COST | 152,983 | 153,959 |
| 713448108 PEPSICO INC COM | AT COST | 18,624 | 59,320 |
| 742718109 PROCTER & GAMBLE CO | AT COST | 17,869 | 46,612 |
| 89417E109 TRAVELERS COS INC CO | AT COST | 14,637 | 51,937 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 200 | 0 | 200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AGENT FOR TRUSTEE FEES | 22,087 | 16,565 | 5,522 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 732 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,320 | 0 | 0 |