| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,972 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| RESIDENTIAL RENTAL | 2018-04-11 | 70,400 | 4,373 | SL | 27.500000000000 | 2,560 | 2,560 | ||
| LAND | 2018-04-11 | 281,600 | L | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENT IN EQUITIES | 7,042,268 | 7,716,227 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| RESIDENTIAL RENTAL | 70,400 | 6,933 | 63,467 | |
| LAND | 281,600 | 0 | 281,600 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BOSTWICK COMPOUND, LP | AT COST | 4,905,369 | 4,905,369 |
| STADIUM CAPITAL PARTNERS | AT COST | 5,523,370 | 5,523,370 |
| VOLCANO VEGGIES, LLC | AT COST | 115,129 | 115,129 |
| JEN 6 | AT COST | 801,507 | 801,507 |
| FRIENDS OF SPS | AT COST | 1,685,173 | 1,685,173 |
| STARBOARD VALUE & OPP. FUND | AT COST | 500,000 | 500,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OTHER RECEIVABLE | 2,343 | 70,833 | 70,833 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 496 | 0 | 0 | |
| LICENSES & FEES | 95 | 0 | 0 | |
| NONDEDUCTIBLE EXPENSES | 953 | 0 | 0 | |
| INSURANCE | 217 | 0 | 0 | |
| FUNDRAISING EVENTS | 81 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FROM K-1 - SUBPART F INCOME | 3,083 | 3,083 | 3,083 |
| FROM K-1 - NONPASSIVE NONPORTFOLIO | -141,504 | -141,504 | -141,504 |
| FROM K-1 - PORTFOLIO INCOME | -12,237 | -12,237 | -12,237 |
| FROM K-1 - IRC 1231 GAIN | -2 | -2 | -2 |
| GROSS INCOME FROM SPECIAL FUNDRAISING EVENTS | 162 | 162 |
| Description | Amount |
|---|---|
| BOOK TAX DIFFERENCE | 2,861,713 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSIT | 2,970 | 2,970 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSE | 92,676 | 92,676 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAXES | 36,138 | 0 | 0 | |
| OREGON EXCISE TAXES | 2,112 | 2,112 | 0 | |
| FOREIGN TAXES | 6,318 | 6,318 | 0 | |
| FEDERAL INCOME TAX (990-T) | 8,289 | 0 | 0 |