| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREP AND BOOKKEEPING FEES | 27,300 | 0 | 0 | 27,300 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITIES | 13,108,554 | 20,448,115 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTED CASH | AT COST | 253,892 | 253,892 |
| PARTNERSHIPS | AT COST | 500,000 | 317,996 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 572 | 0 | 0 | 572 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| FED TAX RECEIVABLE | 37,111 | 12,762 | 12,762 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GROUNDS MAINTENANCE | 7,771 | 0 | 0 | 7,771 |
| MISC | 6,454 | 0 | 0 | 6,454 |
| MATERIALS, SMALL TOOLS | 4,339 | 0 | 0 | 4,339 |
| INSURANCE (NON-EMPLOYEE) | 21,105 | 0 | 0 | 21,105 |
| SUPPLIES - GEN'L | 1,795 | 0 | 0 | 1,795 |
| ANIMALS | 2,721 | 0 | 0 | 2,721 |
| STORAGE - RENTING | 17,656 | 0 | 0 | 17,656 |
| WORKERS COMPENSATION | 6,918 | 0 | 0 | 6,918 |
| PROGRAM, EVENT AND FUNDRAISING EXPENSE | 3,624 | 0 | 0 | 3,624 |
| BOOKS | 55 | 0 | 0 | 55 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SBA PPP LOAN PAYABLE | 0 | 68,200 |
| DEFENDENT CARE BALANCE | 200 | 0 |
| CREDIT CARD CHARGES | 28 | 0 |
| FSA MEDICAL REIMBURSEMENT ACCOUNTS | -220 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL SERVICES | 5,347 | 0 | 0 | 5,347 |
| INVESTMENT COUNSEL | 67,313 | 67,313 | 67,313 | 0 |
| BANK FEES | 1,117 | 0 | 0 | 1,117 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE - PAYMENTS IN LIEU | 10,000 | 0 | 0 | 10,000 |
| PAYROLL & OTHER | 22,811 | 0 | 0 | 22,811 |
| FEDERAL EXCISE TAXES | 5,806 | 0 | 0 | 0 |
| VEHICLE EXCISE AND OTHER TAXES | 1,591 | 0 | 0 | 1,591 |