| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 204,714 | 102,357 | 102,357 | |
| AUDIT FEES | 42,000 | 21,000 | 21,000 |
| Category | Amount |
|---|---|
| NONE |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET INC. | 867,381,803 | 2,401,079,824 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SSB 2761 - ATTACHMENT 9-1 | AT COST | 67,118,686 | 71,428,389 |
| SSB 2762 - ATTACHMENT 9-1 | AT COST | 87,342,729 | 153,060,966 |
| SSB 2765 - ATTACHMENT 9-1 | AT COST | 19,330,361 | 18,678,595 |
| SSB 2767 - ATTACHMENT 9-1 | AT COST | 12,449,445 | 20,763,261 |
| BNY 40002 - ATTACHMENT 9-1 | AT COST | 515,544,457 | 640,978,772 |
| GS 4868 - ATTACHMENT 9-1 | AT COST | 11,342,144 | 12,338,022 |
| 8VC CO-INVEST FUND I, LP | AT COST | 7,361,775 | 11,576,416 |
| GHF FUND LP | AT COST | 4,710,786 | 1,217,084 |
| AEOLUS PROPERTY CASTASTROPHE | AT COST | 22,994,967 | 22,883,665 |
| AH PARALLEL V-Q, LP | AT COST | 1,511,708 | 4,896,215 |
| AH V-Q LP | AT COST | 3,006,341 | 5,034,612 |
| ALKEON GROWTH OFFSHORE FUND | AT COST | 20,000,000 | 40,104,272 |
| ANCHOR BOLT OFFSHORE FUND LTD | AT COST | 0 | 0 |
| ANCHORAGE CAPITAL PARTNERS | AT COST | 0 | 0 |
| APOLLO NATURAL RESOURCES | AT COST | 5,026,530 | 4,264,902 |
| ARES PRIVATE CREDIT SOLUTIONS | AT COST | 7,214,444 | 7,283,026 |
| ASHBRIDGE TRANSFORMATIONAL SEC | AT COST | 3,030,746 | 6,886,199 |
| BLUERUNVENTURES VI, LP | AT COST | 4,444,593 | 7,347,934 |
| BOSTWICK COMPOUND OFFSHORE LTD | AT COST | 12,000,000 | 20,984,247 |
| BRIDGE DEBT STRATEGIES FUND II | AT COST | 5,268,785 | 8,033,631 |
| BRIDGE SENIORS HOUSING & MED | AT COST | 7,815,679 | 8,385,687 |
| BRIGADE CREDIT OFFSHORE FUND | AT COST | 0 | 0 |
| CANVAS VENTURES 2 LP | AT COST | 5,014,060 | 6,552,855 |
| CARLYLE ENERGY MEZZANINE OPP | AT COST | 3,531,514 | 2,832,873 |
| CARLYLE STRUCTURED CREDIT FUND | AT COST | 9,219,207 | 9,706,631 |
| CIP VI INSTITUTIONAL FEEDER LP | AT COST | 7,974,318 | 8,936,801 |
| CO-INVESTMENT FUND IV LP | AT COST | 1,490,404 | 1,080,632 |
| CVRF (CAYMAN) LTD. | AT COST | 10,291,099 | 13,031,612 |
| EMPYREAN CAPITAL OVERSEAS | AT COST | 10,000,000 | 12,424,528 |
| EMR CAPITAL RESOURCES FUND II | AT COST | 2,992,918 | 6,096,721 |
| FARALLON CAPITAL INSTITUTIONAL | AT COST | 1,590,549 | 1,728,979 |
| H.I.G. BAYSIDE LOAN FUND IV | AT COST | 4,359,578 | 3,884,231 |
| H.I.G. WHITEHORSE OFFSHORE | AT COST | 5,878,228 | 5,937,708 |
| HG VORA OPPORTUNITY FUND | AT COST | 19,000,000 | 26,490,864 |
| KABOUTER INT'L OPPORTUNITIES | AT COST | 24,000,000 | 30,725,725 |
| KKR LENDING PARTNERS EUROPE | AT COST | 6,755,985 | 4,528,724 |
| METLIFE EMERGING MARKETS DEBT | AT COST | 13,441,907 | 13,738,108 |
| MILLENIUM INTERNATIONAL LTD | AT COST | 0 | 0 |
| ORCHARD LANDMARK LIMITED | AT COST | 12,000,000 | 14,601,372 |
| PALMER SQUARE CREDIT FUND LLC | AT COST | 11,454,041 | 11,895,475 |
| PALO ALTO HEALTHCARE OFFSHORE | AT COST | 8,000,000 | 13,943,033 |
| PETERSHILL II OFFSHORE LP | AT COST | 5,209,694 | 6,343,926 |
| RIEF STRATEGIC PARTNERS FUND | AT COST | 0 | 0 |
| SILVER POINT CAPITAL OFFSHORE | AT COST | 0 | 0 |
| SOMA OFFSHORE LTD. | AT COST | 10,197,822 | 27,967,333 |
| STARWOOD INT'L OPPORTUNITY X | AT COST | 317,732 | 583,832 |
| STARWOOD US OPPORTUNITY X | AT COST | 568,702 | 1,720,751 |
| STEADFAST INTERNATIONAL LTD | AT COST | 12,000,000 | 18,683,966 |
| STRATEGIC VALUE RESTRUCTURING | AT COST | 0 | 0 |
| TIGER PACIFIC OFFSHORE FUND | AT COST | 17,000,000 | 23,622,229 |
| TWIN TREE CAPITAL OFFSHORE | AT COST | 18,500,000 | 22,536,629 |
| TYBOURNE EQUITY (OFFSHORE) | AT COST | 21,000,000 | 29,532,182 |
| VALUEACT CAPITAL INTERNATIONAL | AT COST | 12,196,063 | 16,566,502 |
| VISTRIA FUND II (FT) LP | AT COST | 3,651,639 | 5,344,475 |
| VISTRIA FUND II, LP | AT COST | 4,185,345 | 6,125,597 |
| WELLINGTON TRUST COMPANY, NA | AT COST | 40,696,699 | 47,900,641 |
| YORK EUROPEAN OPPORTUNITIES UN | AT COST | 12,000,000 | 13,606,816 |
| H.I.G BAYSIDE LOAN FUND IV | AT COST | 558,223 | 497,357 |
| STARWOOD OPPT FUND XI US SAR | AT COST | 208,418 | 441,958 |
| STARWOOD OPPT FUND XI US MAR | AT COST | 790,100 | 1,166,737 |
| INSIGHT VENTURE PARTNERS X LP | AT COST | 9,432,838 | 19,063,250 |
| KKR HEALTH CARE STRATEGIC LP | AT COST | 3,630,667 | 6,983,775 |
| ATLAS CAPITAL INVESTORS FUND V | AT COST | 5,366,691 | 6,342,215 |
| ATLAS MERCHANT CAPITAL FUND LP | AT COST | 7,444,559 | 9,829,455 |
| BAIN CAPITAL - ASIA (A), LP | AT COST | 7,524,296 | 11,649,222 |
| BEACON CAPITAL - PARTNERS 8 | AT COST | 1,905,171 | 1,552,158 |
| LANDMARK - VIII OFFSHORE | AT COST | 3,420,231 | 3,751,752 |
| NH TACTICAL VALUE FUND (AIV) | AT COST | 1,798,705 | 1,938,979 |
| NH TV FEEDER FUND LP | AT COST | 3,986,227 | 4,387,591 |
| WMQS GLOBAL EQUITY ACTIVE EXT | AT COST | 0 | 0 |
| ATLAS COTTON AIV I LP | AT COST | 1,249,795 | 1,650,172 |
| SOF-11 INVESTOR INTERNATIONAL | AT COST | 1,595,937 | 1,713,661 |
| BNY 40202 - ATTACHMENT 9-1 | AT COST | 46,352,980 | 56,218,635 |
| 8VC CO-INVEST FUND I (AIV), LP | AT COST | 1,677,342 | 2,637,626 |
| APPIAN NATURAL RESOURCES FUND | AT COST | 3,791,800 | 3,891,131 |
| AUTONOMY GLOBAL LTD | AT COST | 10,500,001 | 9,543,816 |
| BDT CAPITAL PARTNERS FUND 3 | AT COST | 3,380,026 | 4,128,109 |
| MEDALIST PARTNERS OPPORTUNITY | AT COST | 8,422,590 | 8,490,845 |
| STARWOOD OPP FUND XI (NRE | AT COST | 1,318,598 | 1,175,114 |
| SUN CAPITAL PARTNERS VII LP | AT COST | 4,999,081 | 5,763,015 |
| EVERCARE HEALTH FUND FEEDER LP | AT COST | 1,239,697 | 1,163,205 |
| FARALLON CAPITAL F5 INVESTORS | AT COST | 15,062,974 | 16,654,031 |
| KESTREL COAL GROUP PTY LTD | AT COST | 2,958,253 | 2,331,198 |
| MS 8686 - ATTACHMENT 9-1 | AT COST | 86,609,938 | 88,065,377 |
| GMO CLIMATE CHANGE R6 | AT COST | 12,607,088 | 15,771,086 |
| ASSET RESURGENCE MAURITIUS FUN | AT COST | 4,838,535 | 4,847,225 |
| CERBERUS RESIDENTIAL INCOME | AT COST | 4,190,469 | 4,159,427 |
| LUGARD ROAD CAPITAL OFFSHORE | AT COST | 12,000,000 | 13,248,535 |
| PETRICHOR OPP FUND I | AT COST | 1,657,475 | 3,307,849 |
| SEG PARTNERS II LP | AT COST | 10,073,596 | 11,993,247 |
| VISTRIA FUND III (FT) LP | AT COST | 2,336,432 | 2,195,217 |
| VOLORIDGE SUSTAINABILITY FUND | AT COST | 20,000,000 | 19,997,750 |
| YORK DISTRESSED ASSET FUND IV | AT COST | 7,258,666 | 7,867,567 |
| RAVENSWOOD GOLD GROUP PTY LTD | AT COST | 363,756 | 600,856 |
| SILVER POINT CAPITAL FUND LP | 21,506,490 | 22,640,885 | |
| ACIP PARALLEL FUND A LP | 6,085 | 6,085 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 20,226 | 10,113 | 10,113 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDEND RECEIVABLE | 1,510,161 | 1,613,117 | 1,613,117 |
| PREPAID SUBSCRIPTION - AEOLUS | 4,009,566 | 4,350,000 | 4,350,000 |
| Description | Amount |
|---|---|
| UNREALIZED LOSSES | 843,303 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RRF-1 FEE | 300 | 300 | ||
| INSURANCE | 105,410 | 105,410 | ||
| PROGRAM EXPENSE (SHOO THE FLU) | 119,471 | 119,471 | ||
| OTHER DEDUCTIONS | 320,815 | 320,815 | ||
| ROYALTY DEDUCTIONS | 24,475 | 24,475 | ||
| CHARITABLE DEDUCTIONS | 26 | 16 | ||
| CA FEE | 35 | |||
| NONDEDUCTIBLE EXPENSES | 168,760 | |||
| SECTION 59E(2) EXPENDITURES | 8 | 8 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 122,783 | 110,344 | |
| FOREIGN EXCHANGE GAIN/LOSS | -218,783 | -218,783 | |
| SUBPART F INCOME | 642,593 | 642,593 | |
| SECTION 988 LOSS | -270,981 | -270,964 | |
| PFIC INCOME | 667,505 | 667,505 | |
| ORDINARY INCOME | 33,685 | 19,326 | |
| ROYALTIES | 7,824 | 7,824 | |
| tax exempt income | 581 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 2,149,847 | 2,149,847 | ||
| PORTFOLIO DEDUCTION | 4,817,400 | 4,710,498 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAXES | 5,000,000 | |||
| FOREIGN TAXES | 1,257,823 | 1,257,823 | ||
| STATE TAXES | 2,885 |