| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 35,777 | 25,777 | 10,000 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BLDG - 21055 35TH AVE W | 2020-01-01 | 18,932 | SL | 39.000000000000 | 485 | 0 | |||
| IMPROVEMENTS 19055 35TH AVE W | 2020-01-01 | 491,190 | SL | 39.000000000000 | 12,595 | 0 | |||
| EXPANSION | 2020-01-01 | 111,492 | SL | 39.000000000000 | 2,859 | 0 | |||
| PERSONAL PROPERTY | 2020-01-01 | 102,166 | SL | 39.000000000000 | 2,620 | 0 | |||
| LAND | 2020-01-01 | 20,000 | L | 0 | 0 | ||||
| WIP - 4 ACRE FACILITY | 2020-01-01 | 15,310 | SL | 39.000000000000 | 393 | 0 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 2004 GMC PICKUP | 2004-01 | PURCHASED | 2020-07 | 5,200 | COST | 0 | 5,200 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SCHWAB 7984 BONDS | 1,076,756 | 1,079,609 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SCHWAB 7984 ETF | 8,760,617 | 10,373,353 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SCHWAB 7984 OTHER | AT COST | 503,246 | 436,338 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BLDG - 21055 35TH AVE W | 18,932 | 485 | 18,447 | |
| IMPROVEMENTS 19055 35TH AVE W | 491,190 | 12,595 | 478,595 | |
| EXPANSION | 111,492 | 2,859 | 108,633 | |
| PERSONAL PROPERTY | 102,166 | 2,620 | 99,546 | |
| LAND | 20,000 | 0 | 20,000 | |
| WIP - 4 ACRE FACILITY | 15,310 | 393 | 14,917 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PRI - NOTE RECEIVABLE FROM J MCQUOID | 8,850 | 8,850 | 8,850 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 30 | 30 | 0 | |
| OFFICE | 41 | 0 | 41 | |
| SOFTWARE | 1,497 | 0 | 1,497 | |
| MISC | 3,150 | 0 | 3,150 |
| Description | Amount |
|---|---|
| PPA | 1,228,376 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ARCHITECH | 8,414 | 0 | 8,414 | |
| IT SERVICES | 17,333 | 0 | 17,333 | |
| OTHER | 92,227 | 92,227 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LICENSES | 405 | 0 | 405 | |
| REAL ESTATE | 18,421 | 0 | 18,421 | |
| FEDERAL | 1,531 | 0 | 0 | |
| SALES | 34 | 0 | 34 | |
| PERMITS | 25 | 0 | 25 |