| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GOLDMAN SACHS A/C 9057 | AT COST | 1,164,000 | 1,392,226 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES | 24,805 | 0 | 24,805 | |
| DESIGN & ARCHITECT SERVICES | 317,579 | 0 | 317,579 | |
| CONSTRUCTION EXPENSES | 2,333,099 | 0 | 2,333,099 | |
| OTHER EXPENSES | 463,164 | 0 | 463,164 | |
| INSURANCE | 46,590 | 0 | 46,590 | |
| ADVERTISING EXPENSES | 27,162 | 0 | 27,162 | |
| OTHER OFFICE EXPENSES | 176,514 | 0 | 176,514 | |
| UTILITY EXPENSES | 699,654 | 0 | 699,654 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL/TAX | 6,415 | 6,400 | 15 | |
| GOLDMAN SACHS MANAGEMENT FEES - A/C 9309 | 21,808 | 21,808 | 0 | |
| OTHER PROFESSIONAL FEES | 107,157 | 0 | 107,157 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 13,601 | 0 | 0 | |
| ESTIMATED EXCISE TAX | 35,000 | 0 | 0 | |
| PAYROLL TAXES | 39,145 | 0 | 39,145 |