| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 958 | 958 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 81369Y209 HEALTH CARE SELECT S | AT COST | 394 | 681 |
| 81369Y407 AMEX CONSUMER DISCR | |||
| 921937827 VANGUARD BD INDEX FD | |||
| 921937819 VANGUARD INTERMEDIAT | |||
| 921943858 VANGUARD FTSE DEVELO | AT COST | 820 | 1,086 |
| 81369Y605 AMEX FINANCIAL SELEC | |||
| 81369Y704 AMEX INDUSTRIAL SPDR | |||
| 78463X863 SPDR DJ WILSHIRE INT | |||
| 81369Y803 AMEX TECHNOLOGY SELE | AT COST | 326 | 1,040 |
| 464287705 ISHARES S&P MIDCAP 4 | |||
| RE0188160 20215-17 CEDAR VALLE | AT COST | 62,476 | 722,500 |
| 464287606 ISHARES S&P MIDCAP 4 | |||
| LB0004963 SEC DEP: GEORGE M. N | |||
| 922042858 VANGUARD EMERGING MA | |||
| 81369Y308 CONSUMER STAPLES SEC | AT COST | 258 | 405 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 695 | 980 |
| RE0188152 PTN GOVT LOTS 1 2 S | |||
| 277923264 EATON VANCE GLOB MAC | |||
| 779919307 T ROWE PR REAL ESTAT | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 1,217 | 1,551 |
| RE0106790 3RD PARTY MGR FUNDS | AT COST | 1 | 1,809 |
| 87234N765 TCW EMRG MKTS INCM-I | AT COST | 961 | 1,048 |
| 464287150 ISHARES TRS & P 1500 | AT COST | 2,246 | 3,018 |
| 74256W626 PRINCIPAL HIGH YIELD | |||
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 460 | 488 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 3,338 | 3,546 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 3,379 | 4,549 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 2,671 | 2,864 |
| 921908844 VANGUARD DIVIDEND AP | AT COST | 1,350 | 1,835 |
| 27830W108 EV GL MACR ABS RTRN | AT COST | 509 | 493 |
| 46432F339 ISHARES EDGE MSCI US | AT COST | 1,364 | 1,627 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 435 | 549 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - INCOME (ALLOCABLE | 377 | 377 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 186 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Rent and Royalty Expense | 16,805 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 2,711 | 2,711 | |
| OTHER INCOME | 239 | 239 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 14 |
| OPERATING RESERVE RELEASED | 3,462 |
| OWNER DRAW | 12,222 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2 | 2 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 165 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 2 | 2 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 3 | 3 | 0 |