| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,310 | 2,155 | 2,155 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES CORE S&P SMALL | AT COST | 2,731,024 | 4,430,981 |
| SPDR S&P 500 ETF | AT COST | 3,584,669 | 9,705,074 |
| VANGUARD FTSE ALL WORLD | AT COST | 3,005,086 | 4,144,715 |
| VANGUARD FTSE EMERGING | AT COST | 469,842 | 693,520 |
| VGRD FTSE ALL WRLD EX US | AT COST | 469,016 | 618,823 |
| US TREASURY | AT COST | 113,730 | 113,437 |
| US TREASURY | AT COST | 60,093 | 63,705 |
| US TREASURY | AT COST | 124,209 | 167,801 |
| US TREASURY | AT COST | 161,891 | 198,656 |
| US TREASURY | AT COST | 64,609 | 61,659 |
| US TREASURY | AT COST | 106,390 | 104,512 |
| ACCRUED INTEREST | AT COST | 0 | 26,650 |
| UNITEDHEALTH GROU 4.7%21 | AT COST | 10,259 | 10,026 |
| TELEFONICA EMI5.462% | AT COST | 5,254 | 5,031 |
| GENERAL MOTORS FI | AT COST | 25,383 | 25,070 |
| WELLS FARGO & CO | AT COST | 32,178 | 30,284 |
| CAPITAL ONE FINL | AT COST | 10,010 | 10,068 |
| CAPITAL ONE FINL | AT COST | 37,328 | 35,798 |
| RYDER SYSTEM, IN | AT COST | 10,011 | 10,237 |
| MORGAN STANLEY | AT COST | 5,893 | 15,291 |
| THE GOLDMAN SACH | AT COST | 48,373 | 47,540 |
| SUNOCO LOGISTICS | AT COST | 5,127 | 5,213 |
| RYDER SYSTEM, INC | AT COST | 15,160 | 15,385 |
| AMERICAN EXPRESS | AT COST | 10,008 | 10,262 |
| THE INTERPUBLIC GRO | AT COST | 5,211 | 5,190 |
| BP CAPITAL MAR3.245% | AT COST | 5,094 | 5,194 |
| WELLS FARGO & C | AT COST | 14,498 | 15,524 |
| VIRGINIA ELECTRI 3.45%22 | AT COST | 19,921 | 20,821 |
| NUCOR CORP | AT COST | 42,412 | 42,122 |
| ABBVIE INC. 2.9%22 | AT COST | 25,380 | 26,137 |
| ROPER TECHNOLOG | AT COST | 25,461 | 26,113 |
| CANADIAN NATURA2.95% | AT COST | 39,648 | 41,800 |
| SUNOCO LOGISTICS | AT COST | 22,946 | 26,063 |
| MORGAN STANLEY | AT COST | 9,805 | 10,554 |
| DIGITAL REALTY T 2.75%23 | AT COST | 29,626 | 31,315 |
| CANADIAN PACIFI4.45% | AT COST | 10,911 | 10,762 |
| RELX CAPITAL INC. 3.5%23 | AT COST | 5,013 | 5,321 |
| CONSTELLATION BR | AT COST | 10,732 | 10,890 |
| CAPITAL ONE FINL | AT COST | 10,380 | 10,699 |
| NORSK HYDRO ASA7.75% | AT COST | 30,131 | 28,969 |
| LYB INTERNTNL FIN 4% | AT COST | 20,805 | 21,699 |
| NUCOR CORP 4%23 | AT COST | 5,117 | 5,404 |
| SOUTHERN CO GAS | AT COST | 14,447 | 15,732 |
| AMERIPRISE FINL, IN 4%23 | AT COST | 31,948 | 32,998 |
| THERMO FISHER SC | AT COST | 10,495 | 11,056 |
| NTNL RURAL UTILI 2.95%24 | AT COST | 25,197 | 26,747 |
| BP CAPITAL MKT3.814% | AT COST | 15,816 | 16,461 |
| COLLINS AEROSPACE | AT COST | 14,788 | 16,152 |
| DPH HOLDINGS COR | AT COST | 10,378 | 10,984 |
| AT&T INC. 4.45%24 | AT COST | 31,440 | 33,488 |
| THE INTERPUBLIC G | AT COST | 21,358 | 22,217 |
| TOYOTA MOTOR CRED | AT COST | 4,934 | 5,375 |
| MARTIN MARIETTA | AT COST | 20,528 | 22,286 |
| BP CAPITAL MKT3.535% | AT COST | 5,269 | 5,544 |
| CONSTELLATION BR | AT COST | 16,330 | 17,208 |
| EASTERN ENERGY GA | AT COST | 25,974 | 27,659 |
| CANADIAN PACIFIC2.9% | AT COST | 9,458 | 10,800 |
| GILEAD SCIENCES, | AT COST | 5,095 | 5,524 |
| VENTAS REALTY, LI 3.5%25 | AT COST | 14,730 | 16,502 |
| LINCOLN NTNL COR | AT COST | 10,464 | 11,000 |
| CHUBB INA HOLDIN | AT COST | 10,163 | 11,038 |
| BNSF, LLC 3%25 | AT COST | 10,211 | 10,941 |
| NEXTERA ENERGY, | AT COST | 10,157 | 10,895 |
| EQUINOR ASA 2.875% 25F | AT COST | 15,039 | 16,343 |
| AMGEN INC. | AT COST | 24,951 | 27,432 |
| NEXTERA ENERGY C | AT COST | 15,053 | 16,219 |
| VODAFONE GROUP4.125% | AT COST | 9,986 | 11,423 |
| FISERV, INC. 3.85%25 | AT COST | 10,525 | 11,289 |
| RIO TINTO FIN (3.75% 25F | AT COST | 4,910 | 5,647 |
| JPMORGAN CHASE & | AT COST | 5,405 | 5,641 |
| BANK OF AMERICA | AT COST | 20,977 | 22,821 |
| THE COCA-COLA C | AT COST | 25,773 | 27,724 |
| CONSTELLATION BR | AT COST | 5,425 | 5,918 |
| SUNOCO LOGISTICS | AT COST | 5,678 | 5,863 |
| ANALOG DEVICES, I | AT COST | 10,838 | 11,402 |
| ROPER TECHNOLOGI | AT COST | 10,458 | 11,290 |
| APTIV PLC 4.25% 26F | AT COST | 10,698 | 11,539 |
| ANHEUSER-BUSCH I | AT COST | 25,731 | 28,273 |
| TCI COMMUNICATI | AT COST | 13,236 | 13,411 |
| WESTROCK CO 4.65%26 | AT COST | 33,729 | 35,299 |
| WELLS FARGO & CO | AT COST | 25,855 | 27,512 |
| SOUTHERN CO GAS | AT COST | 4,786 | 5,577 |
| FISERV, INC. 3.2%26 | AT COST | 5,230 | 5,600 |
| HEALTHCARE TRUST 3.5%26 | AT COST | 15,530 | 16,970 |
| BUNGE LIMITED FI 3.25%26 | AT COST | 31,593 | 33,324 |
| NVIDIA CORP 3.2%26 | AT COST | 19,665 | 22,597 |
| THERMO FISHER SC | AT COST | 20,107 | 22,269 |
| CITIGROUP INC | AT COST | 36,291 | 39,016 |
| BRISTOL-MYERS SQU | AT COST | 25,509 | 26,231 |
| PRINCIPAL FINL GR 3.1%26 | AT COST | 5,463 | 5,573 |
| SOUTHWEST AIRLINES | AT COST | 14,829 | 15,994 |
| ABBOTT LABORATOR | AT COST | 9,059 | 10,526 |
| ANALOG DEVICES, I | AT COST | 16,089 | 17,033 |
| LINCOLN NTNL CO | AT COST | 15,379 | 17,154 |
| AT&T INC. 4.25%27 | AT COST | 5,624 | 5,844 |
| LYB INTERNTNL FI3.5% 27F | AT COST | 9,963 | 11,149 |
| COLLINS AEROSPACE | AT COST | 15,842 | 16,802 |
| COMCAST CORP 3.3%27 | AT COST | 11,293 | 11,345 |
| AIR PRODUCTS AND | AT COST | 26,211 | 27,529 |
| CANADIAN NATURA3.85% | AT COST | 10,279 | 11,213 |
| MARTIN MARIETTA | AT COST | 5,156 | 5,579 |
| EATON CORP PLC | AT COST | 5,237 | 5,584 |
| BANK OF AMERICA | AT COST | 5,201 | 5,594 |
| ANTHEM, INC. 3.65%27 | AT COST | 5,098 | 5,761 |
| MARTIN MARIETTA M | AT COST | 5,654 | 5,671 |
| KINDER MORGAN, IN | AT COST | 5,800 | 5,856 |
| CVS HEALTH CORP | AT COST | 17,033 | 20,220 |
| PRUDENTIAL FINL | AT COST | 9,858 | 11,833 |
| JPMORGAN CHASE & VAR | AT COST | 10,754 | 11,341 |
| TC ENERGY CORP 4.25% | AT COST | 29,837 | 35,243 |
| ENERGY TRANSFER | AT COST | 5,004 | 5,775 |
| OGE ENERGY CORP. | AT COST | 11,555 | 11,581 |
| ROPER TECHNOLOGIE | AT COST | 11,662 | 11,896 |
| VERIZON COMMUNI | AT COST | 23,520 | 24,016 |
| ABBVIE INC. 4.25%28 | AT COST | 16,335 | 17,962 |
| BP CAPITAL MKT3.723% | AT COST | 10,532 | 11,575 |
| BANK OF AMERICA C VAR | AT COST | 32,297 | 33,845 |
| PFIZER INC. 3.45%29 | AT COST | 10,716 | 11,657 |
| FISERV, INC. | AT COST | 10,502 | 11,412 |
| CATERPILLAR INC. 2.6%29 | AT COST | 20,016 | 22,041 |
| MORGAN STANLEY VAR 30 | AT COST | 11,952 | 12,162 |
| CANADIAN PACIFI2.05% | AT COST | 10,074 | 10,481 |
| ECOLAB INC. 4.8%30 | AT COST | 21,154 | 22,942 |
| THERMO FISHER S | AT COST | 6,074 | 6,200 |
| COMCAST CORP 3.4%30 | AT COST | 5,681 | 5,746 |
| TOYOTA MOTOR CR | AT COST | 25,725 | 29,245 |
| BP CAPITAL MARK | AT COST | 10,067 | 11,620 |
| EQUINOR ASA 3.125% 30F | AT COST | 4,994 | 5,650 |
| SHELL INTERNTNL2.75% | AT COST | 6,980 | 7,698 |
| CATERPILLAR INC. 2.6%30 | AT COST | 5,013 | 5,505 |
| COSTCO WHOLESALE 1.6%30 | AT COST | 19,980 | 20,462 |
| JPMORGAN CHASE & | AT COST | 27,410 | 28,823 |
| NUTRIEN LTD. | AT COST | 26,368 | 28,666 |
| ANTHEM, INC. | AT COST | 20,219 | 21,089 |
| MOHAWK INDUSTRI | AT COST | 10,054 | 11,164 |
| RELX CAPITAL INC. 3%30 | AT COST | 15,773 | 16,668 |
| NUCOR CORP 2.7%30 | AT COST | 5,063 | 5,491 |
| DEUTSCHE TELEKO8.75% | AT COST | 21,669 | 23,680 |
| E. I. DU PONT DE 2.3%30 | AT COST | 19,140 | 20,162 |
| TARGET CORP | AT COST | 23,741 | 25,795 |
| BT GROUP PLC 9.625% | AT COST | 22,794 | 24,814 |
| KINDER MORGAN, INC. | AT COST | 4,974 | 5,050 |
| ORANGE S.A. 9% 31F | AT COST | 22,439 | 24,538 |
| BROWN & BROWN, 2.375%31 | AT COST | 5,051 | 5,200 |
| NTNL RURAL UTILI 1.35%31 | AT COST | 9,990 | 9,873 |
| JOHNSON & JOHNS | AT COST | 5,669 | 6,601 |
| FEDEX CORP 4.9%34 | AT COST | 5,436 | 6,460 |
| VERIZON COMMUNICA | AT COST | 19,212 | 24,962 |
| MEDTRONIC PLC | AT COST | 8,564 | 10,755 |
| FEDEX PASS THRU | AT COST | 20,430 | 20,414 |
| MICROSOFT CORP | AT COST | 16,216 | 19,698 |
| ANHEUSER-BUSCH CO | AT COST | 10,515 | 12,655 |
| BERKSHIRE HATHA | AT COST | 31,469 | 36,827 |
| LOCKHEED MARTIN C | AT COST | 11,255 | 13,128 |
| TELEFONICA EMI7.045% | AT COST | 12,291 | 14,964 |
| AVANGRID, INC. 6.75%36 | AT COST | 12,718 | 15,314 |
| VODAFONE GROUP 6.15% | AT COST | 11,204 | 14,382 |
| VALERO ENERGY C | AT COST | 10,964 | 13,237 |
| XTO ENERGY INC. 6.75%37 | AT COST | 6,855 | 7,302 |
| AMERICA MOVIL,6.125% | AT COST | 11,753 | 14,289 |
| COMCAST CORP 3.9%38 | AT COST | 10,745 | 12,161 |
| SHELL INTERNTN6.375% | AT COST | 12,613 | 15,457 |
| CONOCOPHILLIPS | AT COST | 10,959 | 15,277 |
| DUKE ENERGY CORP | AT COST | 23,953 | 28,228 |
| CSX CORP 6.22%40 | AT COST | 12,083 | 15,087 |
| PRUDENTIAL FINL | AT COST | 14,370 | 15,447 |
| ORACLE CORP 5.375%40 | AT COST | 11,901 | 14,273 |
| EQUINOR ASA 5.1% 40F | AT COST | 5,892 | 7,025 |
| AT&T INC. 5.35%40 | AT COST | 10,431 | 13,028 |
| THE HOME DEPOT, I | AT COST | 19,036 | 21,837 |
| DEVON ENERGY CORP | AT COST | 3,994 | 6,069 |
| INTERNTNL PAPER CO | AT COST | 11,694 | 14,404 |
| UNITEDHEALTH GR | AT COST | 10,140 | 13,568 |
| COMCAST CORP | AT COST | 5,659 | 6,746 |
| LOCKHEED MARTIN | AT COST | 5,879 | 6,447 |
| VIRGINIA ELECTRI 4.65%43 | AT COST | 11,295 | 13,413 |
| ENTERPRISE PRODU | AT COST | 9,436 | 12,312 |
| GILEAD SCIENCES, 4.8%44 | AT COST | 5,515 | 6,586 |
| ATMOS ENERGY CO | AT COST | 5,292 | 6,279 |
| APPLE INC. | AT COST | 17,526 | 21,519 |
| NORTHROP GRUMMAN 4.03%47 | AT COST | 10,510 | 12,513 |
| INTEL CORP 3.734%47 | AT COST | 15,960 | 16,770 |
| FNMA PL AH3431 3.5%26 | AT COST | 18,006 | 18,065 |
| FHLMC G18452 2.5%27 | AT COST | 14,701 | 15,004 |
| FHLMC G16164 2.5%30 | AT COST | 11,574 | 11,954 |
| FNMA PL 254949 5%33 | AT COST | 13,598 | 14,135 |
| FNMA PL BQ0162 2%35 | AT COST | 40,016 | 40,141 |
| FNMA PL 735580 5%35 | AT COST | 22,349 | 23,047 |
| FHLMC G05535 4.5%39 | AT COST | 27,257 | 28,022 |
| FHLMC A96380 4%41 | AT COST | 84,378 | 86,313 |
| FNMA PL AB2172 4%41 | AT COST | 8,969 | 9,360 |
| FNMA PL MA0639 4%41 | AT COST | 8,243 | 8,585 |
| FHLMC C09029 | AT COST | 38,494 | 40,239 |
| GNMA PL MA1157M 3.5%43 | AT COST | 95,599 | 99,300 |
| FHLMC G08540 3%43 | AT COST | 10,060 | 10,962 |
| FHLMC G08544 3%43 | AT COST | 16,901 | 17,366 |
| FHLMC G08648 3%45 | AT COST | 84,350 | 87,742 |
| FHLMC G08653 3%45 | AT COST | 17,069 | 17,669 |
| FNMA PL AS6520 3.5%46 | AT COST | 18,424 | 19,379 |
| FNMA PL AS7112 3.5%46 | AT COST | 9,793 | 9,895 |
| GNMA PL MA3662M | AT COST | 27,522 | 29,824 |
| GNMA PL MA3663M | AT COST | 14,512 | 14,902 |
| FHLMC G08710 3%46 | AT COST | 55,455 | 59,229 |
| FNMA PL AS7343 3%46 | AT COST | 18,080 | 18,794 |
| FNMA PL MA2705 3%46 | AT COST | 13,281 | 14,826 |
| FNMA PL AS8573 3.5%46 | AT COST | 19,123 | 19,766 |
| FNMA PL MA2956 3%47 | AT COST | 19,837 | 22,232 |
| FNMA PL MA3088 4%47 | AT COST | 19,769 | 20,340 |
| FNMA PL MA3120 3.5%47 | AT COST | 67,501 | 70,115 |
| FNMA PL MA3121 4%47 | AT COST | 23,006 | 23,868 |
| GNMA PL MA4837M | AT COST | 25,801 | 27,580 |
| FNMA PL MA3210 3.5%47 | AT COST | 21,761 | 23,306 |
| FHLMC SD0232 3%50 | AT COST | 104,047 | 104,601 |
| FNMA PL CA6074 2.5%50 | AT COST | 24,733 | 24,879 |
| FHLMC RA2970 2.5%50 | AT COST | 50,046 | 50,643 |
| FNMA PL BQ0309 2.5%50 | AT COST | 49,104 | 49,513 |
| FNMA PL MA4100 2%50 | AT COST | 44,961 | 45,474 |
| FNMA PL MA4158 2%50 | AT COST | 35,758 | 35,879 |
| FNMA PL BQ4169 2%50 | AT COST | 51,832 | 51,866 |
| FNMA PL BR1155 | AT COST | 46,717 | 46,879 |
| WELLS FARGO COM 3.001%45 | AT COST | 40,681 | 41,231 |
| DEUTSCHE MORTGA 3.612%46 | AT COST | 10,555 | 10,564 |
| DEUTSCHE MORTGA 4.046%46 | AT COST | 59,832 | 59,817 |
| RBS COMMERCIAL 4.023%46 | AT COST | 36,995 | 37,982 |
| WELLS FARGO BAN 3.678%47 | AT COST | 30,296 | 32,819 |
| UBS COMMERCIAL 3.091%49 | AT COST | 37,830 | 38,228 |
| WELLS FARGO COM 3.767%58 | AT COST | 16,282 | 16,771 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDENDS RECEIVABLE | 40,442 | 41,013 | 41,013 |
| Description | Amount |
|---|---|
| BASIS ADJUSTMENT | 26,925 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 76,582 | 76,582 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 6,200 | 0 | 0 | |
| FOREIGN TAXES | 10,724 | 10,724 | 0 |