| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 7,555 | 2,647 | 0 | 4,908 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 3 DWR LATERAL FILE CABINET | 1993-10-01 | 403 | 403 | SL | 10.000000000000 | 0 | 0 | 0 | |
| FILE CABINETS | 1997-04-01 | 1,346 | 1,346 | SL | 10.000000000000 | 0 | 0 | 0 | |
| VALTON BRONZE | 2006-04-12 | 3,500 | 3,500 | SL | 10.000000000000 | 0 | 0 | 0 | |
| MIEDUCH SKETCH | 2007-10-19 | 350 | 350 | SL | 10.000000000000 | 0 | 0 | 0 | |
| SEABEK PORTRAIT | 2007-11-01 | 1,090 | 1,090 | SL | 10.000000000000 | 0 | 0 | 0 | |
| DOHENY YOSEMITE OIL | 2008-06-08 | 7,500 | 7,500 | SL | 10.000000000000 | 0 | 0 | 0 | |
| HP LASERJET IV | 1995-06-01 | 1,595 | 1,595 | SL | 5.000000000000 | 0 | 0 | 0 | |
| MICROEDGE SOFTWARE | 1995-12-01 | 3,500 | 3,500 | SL | 5.000000000000 | 0 | 0 | 0 | |
| MICROSOFT OFFICE FOR MAC | 2003-07-18 | 452 | 452 | SL | 5.000000000000 | 0 | 0 | 0 | |
| DELL COMPUTER & 2 MONITORS | 2013-11-26 | 1,377 | 1,377 | SL | 5.000000000000 | 0 | 0 | 0 | |
| MACBOOK PRO | 2016-01-01 | 1,695 | 1,356 | SL | 5.000000000000 | 339 | 0 | 339 | |
| CONNECTINGPOINT LAPTOP | 2006-08-17 | 2,835 | 2,835 | SL | 5.000000000000 | 0 | 0 | 0 | |
| ONLINE COMPUTER SYSTEMS | 2020-04-10 | 3,471 | SL | 5.000000000000 | 521 | 0 | 521 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| UNITED PARCEL SERVICES | 51,945 | 50,041 |
| CAMPBELL SOUP CO. | 75,584 | 77,501 |
| STARBUCKS CORP | 24,942 | 26,934 |
| APPLE INC | 49,885 | 56,010 |
| DEERE CO | 61,176 | 67,901 |
| CONOCO INC | 56,886 | 70,068 |
| DEERE & CO | 137,387 | 153,020 |
| KRAFT FOODS INC | 53,902 | 67,641 |
| AT&T INC | 54,477 | 70,046 |
| VANGUARD INFLATION PROTECTED SECS AD | 191,799 | 207,149 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET INC CL A - GOOGLE | 9,336 | 52,579 |
| ALPHABET INC CL C - GOOGLE | 45,791 | 148,910 |
| COMCAST CORP CLASS A - CMCSA | 44,690 | 83,840 |
| ELECTRONIC ARTS INC - EA | 31,811 | 35,900 |
| VERIZON COMMUNICATIONS INC - VZ | 45,901 | 46,413 |
| WALT DISNEY CO THE - DIS | 24,220 | 45,295 |
| AUTOZONE INC | 23,455 | 35,563 |
| DOLLAR GENERAL CORP | 21,510 | 57,833 |
| HOME DEPOT INC - HD | 28,419 | 39,843 |
| LOWES CO INC | 18,762 | 17,656 |
| MCDONALDS CORP - MCD | 26,924 | 34,333 |
| NIKE INC | 12,811 | 67,198 |
| ROSS STORES INC | 18,126 | 52,808 |
| STARBUCKS CORP | 39,867 | 58,839 |
| COLGATE PALMOLIVE CO | 23,891 | 35,487 |
| COSTCO WHSL CORP | 18,631 | 88,543 |
| HERSHEY CO THE | 20,896 | 34,274 |
| LAUDER ESTEE COS INC | 16,857 | 46,583 |
| PEPSICO INC | 44,630 | 74,150 |
| PROCTER & GAMBLE CO. - PG | 35,088 | 41,742 |
| CONOCOPHILLIPS | 55,229 | 37,391 |
| AMERICAN EXPRESS CO | 25,573 | 51,387 |
| J P MORGAN CHASE CO | 36,705 | 72,430 |
| MARSH MCLENNANA COS INC | 28,532 | 42,120 |
| MOODYS CORP - MCO | 34,413 | 36,280 |
| NORTHERN TRUST CORP | 48,991 | 60,075 |
| P N C FINANCIAL SERVICES GROUP INC | 26,520 | 58,110 |
| US BANCORP | 43,677 | 50,317 |
| AMGEN INC - AMGN | 51,922 | 48,283 |
| BECTON DICKINSON AND CO | 22,398 | 62,555 |
| CREMER CORPORATION | 33,048 | 38,455 |
| COOPER COS INC. - COO | 39,705 | 45,415 |
| INTUITIVE SURGICAL INC - ISRG | 15,768 | 32,724 |
| JOHNSON JOHNSON | 32,701 | 50,362 |
| MERCK CO INC | 35,583 | 51,125 |
| STRYKER CORP | 18,960 | 79,638 |
| UNITEDHEALTH GROUP INC | 36,844 | 105,204 |
| WATERS CORP | 12,331 | 40,824 |
| CUMMINS INC | 32,506 | 40,878 |
| DEERE CO | 23,841 | 40,358 |
| DONALDSON CO INC | 42,954 | 51,968 |
| HUBBELL INC | 27,198 | 36,846 |
| UNION PACIFIC CORP | 36,730 | 68,713 |
| UNITED PARCEL SERVICE CI B | 26,021 | 58,940 |
| 3M CO | 33,280 | 59,429 |
| AKAMAI TECHNOLOGIES INC | 44,541 | 41,996 |
| ANALOG DEVICES INC | 33,571 | 42,842 |
| APPLE INC | 30,544 | 256,092 |
| AUTOMATIC DATA PROCESSING | 23,374 | 70,480 |
| CISCO SYSTEMS INC | 22,890 | 42,736 |
| INTEL CORP - INTC | 46,519 | 41,102 |
| INTUIT INC - INTU | 35,757 | 37,985 |
| MICROSOFT CORP | 38,481 | 252,447 |
| ORACLE CORPORATION | 30,143 | 56,280 |
| VISA INC CLASS A SHARES | 45,764 | 111,552 |
| AIR PRODS CHEMICALS INC | 22,586 | 27,322 |
| APTAR GROUP INC | 20,863 | 54,756 |
| P P G INDS INC | 26,718 | 39,661 |
| CHUBB LTD - CB | 60,472 | 61,568 |
| MEDTRONIC PIC | 43,919 | 62,084 |
| ACCENTURE PIC CL A | 28,827 | 99,260 |
| BOSTON TRUST WALDEN MIDCAP FUND - WAMFX | 187,256 | 254,425 |
| BOSTON TRUST WALDEN MIDCAP FUND - BOSOX | 98,453 | 123,484 |
| VANGUARD FTSE ALL WORLD EX US INDEX | 56,397 | 59,270 |
| AMERICAN BALNCED FUND CLAS A - AMERICAN FUNDS | 184,326 | 331,185 |
| AMERICAN MUTUAL FUND CLASS A - AMERICAN FUNDS | 177,847 | 318,316 |
| CAPITAL INCOME BUILDER FUND CLASS A - AMERICAN FUNDS M/F | 311,225 | 407,324 |
| CAPITAL WORLD GROWTH & INCOME FUND CLASS A | 215,198 | 374,472 |
| INCOME FUND OF AMERICA CLASS A - AMERICAN FUNDS | 316,968 | 446,626 |
| A T & T INC | 107,179 | 120,792 |
| ABBOT LABORATORIES | 39,960 | 218,980 |
| ABBVIE INC | 32,337 | 160,725 |
| AIR PROD CHEMICALS | 51,905 | 81,966 |
| ALPHABET INC | 24,662 | 140,211 |
| ALPHABET INC | 24,516 | 140,150 |
| AMAZON COM INC | 27,294 | 390,832 |
| AMGEN INC | 49,184 | 68,976 |
| APPLE INC | 11,898 | 464,415 |
| CABOT OIL & GAS CORP | 8,450 | 65,120 |
| COLGATE-PALMOLIVE CO | 11,127 | 153,918 |
| CULLEN FROST BANKERS | 15,625 | 174,460 |
| DANAHER CORP | 56,097 | 577,564 |
| ECOLAB INC | 59,805 | 108,180 |
| EOG RESOURCES | 74,636 | 55,854 |
| EXXON MOBIL CORP | 75,980 | 82,440 |
| FMC CORP | 54,904 | 298,818 |
| FORTIVE CORP DISC | 14,884 | 92,066 |
| FRANKLIN ELECTRIC CO | 51,318 | 170,257 |
| GLACIER BANCORP INC | 48,900 | 322,070 |
| HOME DEPOT INC | 88,101 | 106,248 |
| HONEYWELL INTL INC | 67,974 | 276,510 |
| JOHNSON & JOHNSON | 92,770 | 220,332 |
| KIMBERLY - CLARK CORP | 28,729 | 175,279 |
| MARTIN MARIETTA MATR | 92,314 | 306,688 |
| MICROSOFT CORP | 117,121 | 511,566 |
| NTNL INSTRUMENTS | 28,284 | 85,683 |
| ORACLE CORP | 138,542 | 161,725 |
| PAYPAL HOLDINGS INCORPOR | 63,175 | 187,360 |
| PEPSICO INC | 73,791 | 222,450 |
| PFIZER INC | 102,673 | 184,050 |
| PROCTER & GAMBLE | 73,401 | 160,011 |
| ROPER TECHNOLOGIES | 33,067 | 237,100 |
| STRYKER CORP | 71,064 | 90,665 |
| THE COCA-COLA CO | 57,072 | 148,068 |
| THERMO FISHER SCNTFC | 26,915 | 386,597 |
| TORO CO | 68,167 | 94,840 |
| TRACTOR SUPPLY COMP | 15,374 | 253,044 |
| TRIMBLE INC | 30,412 | 213,664 |
| U S BANCCORP | 112,918 | 158,406 |
| VALMONT INDUSTRIES | 96,209 | 122,451 |
| VF CORP | 46,034 | 297,227 |
| XYLEM INC. | 83,068 | 101,790 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ARTWORK | AT COST | 9,127,774 | 17,928,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 3 DWR LATERAL FILE CABINET | 403 | 403 | 0 | |
| FILE CABINETS | 1,346 | 1,346 | 0 | |
| VALTON BRONZE | 3,500 | 3,500 | 0 | |
| MIEDUCH SKETCH | 350 | 350 | 0 | |
| SEABEK PORTRAIT | 1,090 | 1,090 | 0 | |
| DOHENY YOSEMITE OIL | 7,500 | 7,500 | 0 | |
| HP LASERJET IV | 1,595 | 1,595 | 0 | |
| MICROEDGE SOFTWARE | 3,500 | 3,500 | 0 | |
| MICROSOFT OFFICE FOR MAC | 452 | 452 | 0 | |
| DELL COMPUTER & 2 MONITORS | 1,377 | 1,377 | 0 | |
| MACBOOK PRO | 1,695 | 1,695 | 0 | |
| CONNECTINGPOINT LAPTOP | 2,835 | 2,835 | 0 | |
| ONLINE COMPUTER SYSTEMS | 3,471 | 521 | 2,950 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 4,598 | 1,184 | 0 | 3,414 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| LIFE INSURANCE SURRENDER VALUE | 1,183,239 | 1,224,133 | 1,224,133 |
| RENTAL DEPOSIT | 3,900 | 750 | 750 |
| Description | Amount |
|---|---|
| CHANGE IN RENTAL DEPOSITS | 3,150 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 3,774 | 0 | 0 | 3,774 |
| INFORMATION TECHNOLOGY | 415 | 0 | 0 | 415 |
| INSURANCE | 6,804 | 6,397 | 0 | 407 |
| POSTAGE | 849 | 0 | 0 | 849 |
| CONTRACT LABOR | 3,362 | 3,102 | 0 | 260 |
| EVENTS | 1,954 | 0 | 0 | 1,954 |
| MOVING EXPENSE | 3,883 | 0 | 0 | 3,883 |
| MISCELLANEOUS | 154 | 0 | 0 | 154 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CLASS ACTION SETTLEMENT | 248 | 0 | |
| INCOME/(LOSS) FROM PASSTHROUGH | -1,284 | 191 | 0 |
| Description | Amount |
|---|---|
| CHANGE IN INSURANCE CASH SURRENDER VALUE | 40,893 |
| CHANGE IN FAIR MARKET VALUE OF ARTWORK DONATED | 450,348 |
| AEU & AEW BOOK/TAX DIFFERENCE | 1,284 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 75,839 | 75,839 | 0 | 0 |
| OTHER FEES | 520 | 520 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 12,526 | 1,382 | 0 | 11,144 |
| EXCISE TAX | 10,000 | 0 | 0 | 0 |
| FOREIGN TAXES | 53 | 53 | 0 | 0 |