| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 24422ETV1 JOHN DEERE | AT COST | 19,959 | 20,679 |
| 30161N101 EXELON CORP | AT COST | 26,501 | 39,687 |
| 34074GDH4 FLORIDA ST HURRICANE | |||
| 421946AK0 HEALTHCARE REALTY TR | AT COST | 4,958 | 5,665 |
| 452308109 ILLINOIS TOOL WORKS | AT COST | 51,208 | 120,289 |
| 478160104 JOHNSON & JOHNSON CO | |||
| 64110L106 NETFLIX COM INC | AT COST | 40,675 | 55,154 |
| 718172109 PHILIP MORRIS INTERN | AT COST | 61,616 | 88,337 |
| 718546104 PHILLIPS 66 | AT COST | 50,358 | 47,559 |
| 845437BR2 SOUTHWESTERN ELECTRI | AT COST | 15,000 | 17,624 |
| 912828W55 UNITED STATES TREAS | |||
| G47791101 INGERSOLL-RAND PLC | |||
| 00724F101 ADOBE SYS INC COM | AT COST | 6,197 | 81,019 |
| 025816109 AMERICAN EXPRESS COM | AT COST | 17,556 | 120,910 |
| 06051GEC9 BANK OF AMERICA CORP | |||
| 21036P108 CONSTELLATION BRANDS | |||
| 25152R5F6 DEUTSCHE BANK AG | AT COST | 19,789 | 20,180 |
| 253868103 DIGITAL RLTY TR INC | AT COST | 28,238 | 111,608 |
| 25470DAL3 DISCOVERY COMMUNICAT | AT COST | 15,250 | 17,689 |
| 278642AR4 EBAY INC | |||
| 370334CC6 GENERAL MILLS 3 | AT COST | 15,000 | 15,244 |
| 377372AL1 GLAXOSMITHKLINE CAPI | AT COST | 19,995 | 21,427 |
| 38141GWM2 GOLDMAN SACHS GR INC | AT COST | 29,567 | 31,159 |
| 46625HJJ0 JPMORGAN CHASE & CO | AT COST | 29,947 | 32,064 |
| 595112103 MICRON TECHNOLOGY | AT COST | 86,313 | 160,885 |
| 67066G104 NVIDIA CORP | AT COST | 45,120 | 164,493 |
| 717081DM2 PFIZER INC | AT COST | 26,111 | 27,473 |
| 717081103 PFIZER INC COM | AT COST | 76,944 | 81,350 |
| 82481LAD1 SHIRE ACQ INV IRELAN | AT COST | 14,982 | 16,780 |
| 912828XQ8 U S TREASURY NOTE | AT COST | 45,498 | 46,325 |
| 91412GU94 UNIV OF CALIFORNIA | AT COST | 10,000 | 11,030 |
| 91913Y100 VALERO ENERGY CORP N | AT COST | 15,437 | 35,639 |
| G5960L103 MEDTRONIC PLC | AT COST | 78,189 | 96,758 |
| 05565QCB2 BP CAPITAL MARKETS P | AT COST | 19,287 | 20,783 |
| 101137107 BOSTON SCIENTIFIC CO | AT COST | 85,239 | 83,404 |
| 110122108 BRISTOL MYERS SQUIBB | AT COST | 57,800 | 73,195 |
| 126650CW8 CVS HEALTH CORP | |||
| 126650100 CVS CORP | AT COST | 38,065 | 42,346 |
| 150870103 CELANESE CORP DEL | AT COST | 42,884 | 178,018 |
| 17275R102 CISCO SYS INC | |||
| 65339F101 NEXTERA ENERGY INC | AT COST | 47,116 | 74,373 |
| 833034AK7 SNAP-ON INC | AT COST | 15,010 | 16,676 |
| 912828G38 U S TREASURY NOTE | AT COST | 50,872 | 53,864 |
| 912828L57 UNITED STATES TREAS | AT COST | 69,898 | 71,977 |
| 9128285P1 US TREASURY NOTE | AT COST | 117,041 | 124,047 |
| 92826C839 VISA INC | AT COST | 87,102 | 202,544 |
| 88579Y101 3M CO | AT COST | 70,727 | 227,227 |
| 912828S35 UNITED STATES TREASU | AT COST | 4,970 | 5,153 |
| 912828V72 UNITED STATES TREAS | |||
| 912828V98 UNITED STATES TREAS | AT COST | 4,946 | 5,527 |
| 92343V104 VERIZON COMMUNICATIO | AT COST | 19,555 | 21,150 |
| 929089100 VOYA FINANCIAL INC | AT COST | 44,951 | 84,098 |
| G06242104 ATLASSIAN CORP PLC-C | AT COST | 16,796 | 74,838 |
| N6596X109 NXP SEMICONDUCTORS N | |||
| 05569M855 BNY MELLON EMERGING | AT COST | 378,816 | 504,598 |
| 105340AQ6 BRANDYWINE OPER PART | AT COST | 14,888 | 16,032 |
| 126408103 CSX CORP COM | AT COST | 53,762 | 126,143 |
| 149123101 CATERPILLAR INC | AT COST | 34,807 | 148,164 |
| 174610AK1 CITIZENS FINANCIAL G | |||
| 194162103 COLGATE PALMOLIVE CO | AT COST | 41,024 | 138,526 |
| 458140AQ3 INTEL CORP | |||
| 552953101 MGM MIRAGE | |||
| 682680AS2 ONEOK INC | AT COST | 9,985 | 11,150 |
| 69371RN93 PACCAR FINANCIAL COR | AT COST | 14,993 | 15,051 |
| 912828X39 U S TREASURY INFLAT | |||
| 723787107 PIONEER NAT RES CO | AT COST | 47,234 | 35,306 |
| 89236TCF0 TOYOTA MOTOR CREDIT | |||
| 91324P102 UNITED HEALTH GROUP | AT COST | 73,286 | 140,272 |
| 00206R102 AT&T INC | |||
| 002824100 ABBOTT LABORATORIES | AT COST | 39,570 | 85,402 |
| 016255101 ALIGN TECHNOLOGY INC | |||
| 060505104 BANK AMER CORP | AT COST | 52,436 | 96,386 |
| 21684AAF3 COOPERATIEVE RABOBAN | AT COST | 24,942 | 28,254 |
| 225433AM3 CREDIT SUISSE GP FUN | |||
| 29444U700 EQUINIX INC | AT COST | 55,145 | 87,130 |
| 30303M102 FACEBOOK INC | AT COST | 69,099 | 205,963 |
| 458140100 INTEL CORPORATION | AT COST | 115,006 | 269,028 |
| 45866FAC8 INTERCONTINENTALEXCH | |||
| 594918104 MICROSOFT CORP COM | AT COST | 98,466 | 789,591 |
| 609207105 MONDELEZ INTERNATION | AT COST | 57,289 | 83,612 |
| 68389XBB0 ORACLE CORP | |||
| 742718109 PROCTER & GAMBLE CO | AT COST | 77,368 | 107,416 |
| 780082AD5 ROYAL BANK OF CANADA | AT COST | 25,224 | 29,513 |
| 808513105 SCHWAB CHARLES CORP | AT COST | 36,321 | 60,466 |
| 87165B103 SYNCHRONY FINANCIAL | AT COST | 76,173 | 104,477 |
| 90265EAL4 U D R INC | AT COST | 10,000 | 10,976 |
| 912828T91 U S TREASURY NOTE | AT COST | 64,558 | 67,714 |
| 9128282D1 UNITED STATES TREAS | AT COST | 54,477 | 56,796 |
| 9128284A5 UNITED STATES TREAS | AT COST | 9,975 | 10,536 |
| 92343VDD3 VERIZON COMMUNICATIO | AT COST | 35,486 | 43,831 |
| 02079K305 ALPHABET INC/CA | AT COST | 44,601 | 297,949 |
| 023135106 AMAZON COM INC | AT COST | 24,533 | 358,262 |
| 191216100 COCA-COLA CO USD | AT COST | 94,322 | 108,035 |
| 22160K105 COSTCO WHSL CORP NEW | AT COST | 8,438 | 54,256 |
| 244199105 DEERE & COMPANY | AT COST | 64,743 | 390,123 |
| 369550BE7 GENERAL DYNAMICS COR | AT COST | 19,861 | 20,193 |
| 57582PWK2 MASSACHUSETTS ST | AT COST | 11,117 | 10,356 |
| 654106103 NIKE INC CL B | AT COST | 49,662 | 114,308 |
| 655044AP0 NOBLE ENERGY INC | |||
| 713448108 PEPSICO INC | AT COST | 33,052 | 108,259 |
| 79466L302 SALESFORCE COM INC | AT COST | 6,708 | 38,053 |
| 00287YAX7 ABBVIE INC | AT COST | 20,425 | 21,029 |
| 874039100 TAIWAN SEMICONDUCTOR | |||
| 89152UAD4 TOTAL CAPITAL SA | |||
| 9128284H0 UNITED STATES INFLA | AT COST | 46,755 | 49,669 |
| 94106LBA6 WASTE MANAGEMENT INC | AT COST | 25,573 | 27,371 |
| 872590104 T -MOBILE US INC | AT COST | 12,015 | 24,273 |
| 912828R36 U S TREASURY NOTE | AT COST | 25,102 | 26,619 |
| 912828SA9 US TREAS-CPI | |||
| 912828T26 UNITED STATES TREAS | AT COST | 34,364 | 36,177 |
| 9128283U2 UNITED STATES TREAS | AT COST | 49,650 | 52,328 |
| 988498101 YUM BRANDS INC | AT COST | 9,260 | 52,760 |
| 13063DAD0 CALIFORNIA ST | AT COST | 10,000 | 10,252 |
| 134429BE8 CAMPBELL SOUP CO | AT COST | 5,986 | 6,407 |
| 166764100 CHEVRONTEXACO CORP | AT COST | 90,395 | 85,970 |
| 172967JT9 CITIGROUP INC | AT COST | 30,555 | 34,299 |
| 20030N101 COMCAST CORP NEW CL | AT COST | 10,286 | 67,596 |
| 254687106 DISNEY (WALT) COMPAN | AT COST | 18,454 | 76,639 |
| 366505105 GARRETT MOTION INC-W | AT COST | 319 | 394 |
| 437076102 HOME DEPOT INC USD 0 | AT COST | 7,822 | 91,905 |
| 58933Y105 MERCK & CO INC | |||
| 594918BJ2 MICROSOFT CORP | AT COST | 26,059 | 27,949 |
| 6174824M3 MORGAN STANLEY | AT COST | 26,392 | 26,938 |
| 13063DGB8 CALIFORNIA ST | AT COST | 10,074 | 11,173 |
| 80282KAD8 SANTANDER HOLDINGS U | |||
| 192446102 COGNIZANT TECHNOLOGY | AT COST | 23,845 | 32,780 |
| 26441C204 DUKE ENERGY CORP NEW | AT COST | 41,074 | 82,038 |
| 30063P105 EXACT SCIENCES CORP | |||
| 30231G102 EXXON MOBIL CORP | AT COST | 139,348 | 111,294 |
| 438516106 HONEYWELL INTL INC | AT COST | 21,543 | 142,296 |
| 46625H100 J P MORGAN CHASE & C | AT COST | 134,036 | 167,605 |
| 512807108 LAM RESH CORP COM | AT COST | 29,527 | 88,787 |
| 56585A102 MARATHON PETROLEUM C | AT COST | 83,604 | 41,360 |
| 63946BAE0 NBC UNIVERSAL MEDIA | |||
| 65473QBE2 NISOURCE FINANCE COR | AT COST | 14,998 | 17,009 |
| 74052BAA5 PREMIER HEALTH PART | AT COST | 25,000 | 26,268 |
| 744573AL0 PUBLIC SERVICE ENTER | AT COST | 14,981 | 15,634 |
| G1151C101 ACCENTURE PLC IRELAN | AT COST | 39,807 | 417,936 |
| G5876H105 MARVELL TECHNOLOGY G | |||
| 037833100 APPLE COMPUTER INC C | AT COST | 65,137 | 391,701 |
| 87938WAR4 TELEFONICA EMISIONES | AT COST | 15,779 | 16,399 |
| 882508104 TEXAS INSTRUMENTS IN | AT COST | 56,851 | 82,886 |
| 912828V49 U S TREASURY INFLATI | AT COST | 48,217 | 54,126 |
| G29183103 EATON CORP PLC | AT COST | 55,484 | 177,807 |
| 00724FAB7 ADOBE SYSTEMS INC | |||
| 02665WBG5 HNDA 1.7 09/09/21 CO | AT COST | 24,956 | 25,235 |
| 03027X100 AMERICAN TOWER CORP- | AT COST | 21,871 | 52,524 |
| 032654105 ANALOG DEVICES INC | AT COST | 36,511 | 87,161 |
| 053015AD5 AUTOMATIC DATA PROCE | |||
| 05569M806 BNY MELLON SMALL CAP | AT COST | 770,184 | 1,467,348 |
| 06051GFP9 BANK OF AMERICA CORP | AT COST | 24,744 | 28,182 |
| 064159KT2 B N S 2.5 1/8/21 | |||
| 9128286T2 UNITED STATES TREAS | AT COST | 97,649 | 107,365 |
| 78409V104 S & P GLOBAL INC | AT COST | 51,074 | 76,594 |
| 89832Q109 TRUIST FINL CORP | AT COST | 72,371 | 89,006 |
| 912828X88 UNITED STATES TREASU | AT COST | 21,273 | 22,309 |
| 9128286B1 US TREASURY NOTE | AT COST | 24,877 | 28,699 |
| 337738AU2 FISERV INC | AT COST | 15,825 | 17,128 |
| 852234103 SQUARE INC - A | AT COST | 36,662 | 111,214 |
| 05588D753 BNY MELLON INTL EQTY | AT COST | 180,000 | 220,011 |
| 06367WHH9 BANK OF MONTREAL | AT COST | 29,938 | 32,538 |
| 883556102 THERMO ELECTRON CORP | AT COST | 46,456 | 82,909 |
| 912828YG9 UNITED STATES TREAS | AT COST | 99,852 | 106,609 |
| 9128284U1 U S TREASURY NOTE | AT COST | 10,340 | 10,616 |
| 91412HFG3 UNIVERSITY OF CALIFO | AT COST | 20,000 | 23,063 |
| 026874784 AMERICAN INTERNATION | AT COST | 131,670 | 103,358 |
| 037833DM9 APPLE INC | AT COST | 24,943 | 26,236 |
| 14913Q3A5 CATERPILLAR FINANCIA | AT COST | 9,986 | 10,279 |
| 256746108 DOLLAR TREE INC | |||
| 26078JAB6 DOWDUPONT INC | AT COST | 20,707 | 22,065 |
| 00287Y109 ABBVIE INC | AT COST | 93,959 | 124,294 |
| 007903107 ADVANCED MICRO DEVIC | AT COST | 24,105 | 95,378 |
| 05588F709 BNYM GLBL RL EST SEC | AT COST | 393,191 | 405,632 |
| 092113AR0 BLACK HILLS CORP | AT COST | 14,948 | 16,356 |
| 26614N102 DUPONT DE NEMOURS IN | |||
| 42225UAD6 HEALTHCARE TRUST OF | AT COST | 5,183 | 5,662 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 239,274 | 276,360 |
| 539439AP4 LLOYDS BANKING GROUP | AT COST | 14,310 | 15,671 |
| 70450Y103 PAYPAL HOLDINGS INC | AT COST | 66,874 | 146,141 |
| 891906AE9 TOTAL SYSTEM SERVICE | AT COST | 14,938 | 16,222 |
| 9128286H8 UNITED STATES TREAS | AT COST | 20,091 | 20,538 |
| 913017109 UNITED TECHNOLOGIES | |||
| 92532F100 VERTEX PHARMACEUTICA | |||
| 86562MAQ3 SUMITOMO MITSUI FINL | AT COST | 20,309 | 20,735 |
| 89236TGL3 TOYOTA MOTOR CREDIT | AT COST | 14,987 | 15,805 |
| 912828YB0 UNITED STATES TREASU | AT COST | 45,478 | 48,140 |
| 9128287C8 US TREASURY NOTE | |||
| 91324PCC4 UNITEDHEALTH GROUP I | AT COST | 14,786 | 15,864 |
| 958102105 WESTERN DIGITAL CORP | AT COST | 47,844 | 48,743 |
| 035240AQ3 ANHEUSER-BUSCH INBEV | AT COST | 15,174 | 18,524 |
| 05587N794 BNYM GLBL RL RTRN -Y | AT COST | 445,000 | 498,695 |
| 00206RCN0 AT&T INC | |||
| 031162100 AMGEN INC | |||
| 05588E850 BNY MELLON HIGH YIEL | AT COST | 456,109 | 469,347 |
| 674599105 OCCIDENTAL PETROLEUM | AT COST | 13,149 | 4,916 |
| 260557103 DOW INC. | |||
| 482480100 KLA TENCOR CORP | AT COST | 34,890 | 53,853 |
| 9128285Z9 U S TREASURY BOND | AT COST | 30,050 | 32,142 |
| 9128286A3 U S TREASURY BOND | AT COST | 20,095 | 22,275 |
| 701094AM6 PARKER-HANNIFIN CORP | AT COST | 9,995 | 10,725 |
| 78355HKM0 RYDER SYSTEM INC | |||
| 12572Q105 CME GROUP INC | AT COST | 93,783 | 94,848 |
| 031162BG4 AMGEN INC | |||
| 9128285M8 U S TREASURY NOTE | AT COST | 20,794 | 23,680 |
| 912828YP9 UNITED STATES TREAS | |||
| 68323AFC3 PROVINCE OF ONTARIO | AT COST | 24,975 | 27,047 |
| 912828ZJ2 US TREAS-CPI INFLAT | AT COST | 26,180 | 27,110 |
| 872540AV1 T J X COS I 1.15% 5/ | AT COST | 24,952 | 25,126 |
| 3134GWND4 FREDDIE MAC | AT COST | 30,000 | 29,861 |
| 80283LAY9 SANTANDER UK PLC | AT COST | 19,988 | 20,666 |
| 91282CAM3 UNITED STATES TREAS | AT COST | 19,984 | 19,924 |
| 22160KAP0 COSTCO WHOLESALE COR | AT COST | 14,974 | 15,371 |
| 88339J105 TRADE DESK INC/THE | AT COST | 11,277 | 20,826 |
| 22788C105 CROWDSTRIKE HOLDINGS | AT COST | 22,536 | 61,428 |
| 67103H107 O'REILLY AUTOMOTIVE | AT COST | 63,465 | 71,053 |
| 91282CAW1 UNITED STATES TREAS | AT COST | 20,018 | 20,056 |
| 341271AE4 STATE BOARD OF ADMIN | AT COST | 20,000 | 20,760 |
| 302491303 F M C CORP COM NEW | AT COST | 13,503 | 14,481 |
| 912828ZB9 TREASURY NOTE | AT COST | 41,142 | 41,480 |
| 68902V107 OTIS WORLDWIDE CORP | AT COST | 29,411 | 42,489 |
| 11135FBC4 BROADCOM INC | AT COST | 17,162 | 17,190 |
| 031162CT5 AMGEN INC | AT COST | 15,157 | 16,080 |
| 73358W4V3 PORT AUTHORITY OF NE | AT COST | 10,000 | 10,149 |
| 68389XBT1 ORACLE CORP | AT COST | 24,991 | 26,869 |
| 532457108 ELI LILLY & CO COM | AT COST | 56,258 | 60,107 |
| 15135B101 CENTENE CORP DEL | AT COST | 45,780 | 41,421 |
| 87612EBL9 TARGET CORP | AT COST | 9,983 | 10,705 |
| 674599162 OCCIDENTAL PETROLEUM | AT COST | 198 | 238 |
| 278642AV5 EBAY INC | AT COST | 14,967 | 15,769 |
| 517834107 LAS VEGAS SANDS CORP | AT COST | 62,749 | 75,096 |
| 912828ZT0 UNITED STATES TREAS | AT COST | 119,700 | 119,771 |
| 55024U109 LUMENTUM HOLDINGS IN | AT COST | 46,014 | 56,880 |
| G46188101 HORIZON THERAPEUTICS | AT COST | 44,995 | 43,890 |
| 225433AC5 CREDIT SUISSE GROUP | AT COST | 21,391 | 22,204 |
| 256677105 DOLLAR GENERAL CORP | AT COST | 24,599 | 36,592 |
| 912828Z94 UNITED STATES TREAS | AT COST | 21,410 | 21,159 |
| 16119P108 CHARTER COMMUNICATIO | AT COST | 80,159 | 100,556 |
| 83088M102 SKYWORKS SOLUTIONS I | AT COST | 32,204 | 37,456 |
| 3134GV6X1 FEDERAL HOME LN MTG | AT COST | 25,000 | 24,997 |
| 548661DX2 LOWE'S COS INC 1.3% | AT COST | 14,989 | 15,132 |
| 064159TE6 BANK OF NOVA SCOTIA | AT COST | 19,975 | 20,655 |
| 009158106 AIR PRODUCTS AND CHE | AT COST | 38,800 | 48,633 |
| 3136G4H63 FEDERAL NATL MTG ASS | AT COST | 30,000 | 29,924 |
| 912828ZR4 UNITED STATES TREAS | AT COST | 49,949 | 50,010 |
| 254687FX9 WALT DISNEY COMPANY/ | AT COST | 16,040 | 16,445 |
| 912828ZC7 TREASURY NOTE | AT COST | 5,199 | 5,176 |
| G8994E103 TRANE TECHNOLOGIES P | AT COST | 25,833 | 147,047 |
| 75513E101 RAYTHEON TECHNOLOGIE | AT COST | 12,579 | 11,370 |
| 023135BQ8 AMAZON.COM INC 0.8% | AT COST | 14,994 | 15,220 |
| 126650DM9 CVS HEALTH CORP 1.3% | AT COST | 19,788 | 20,093 |
| 912828ZE3 U S TREASURY NOTE | AT COST | 70,055 | 70,419 |
| 461202103 INTUIT INC COM | AT COST | 7,943 | 9,876 |
| 00206RKG6 AT&T INC | AT COST | 30,397 | 30,609 |
| 816851109 SEMPRA ENERGY | AT COST | 53,322 | 42,428 |
| 00914AAF9 AIR LEASE CORP | AT COST | 14,844 | 15,529 |
| 822582CF7 SHELL INTERNATIONAL | AT COST | 9,978 | 10,725 |
| 78355HKQ1 RYDER SYSTEM INC | AT COST | 11,489 | 11,587 |
| 912828ZX1 UNITED STATES TREAS | AT COST | 14,989 | 15,002 |
| 110122DN5 BRISTOL-MYERS SQUIBB | AT COST | 9,984 | 10,069 |
| 912828ZN3 UNITED STATES TREAS | AT COST | 60,007 | 59,850 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJ | 4,203 |
| ROC ADJ OF CY SALES | 849 |
| PURCHASE OF ACCRUED INTEREST CARRYOVER | 102 |
| TIPS ADJUSTMENT | 210 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE TAXES PAID | 750 | 0 | 750 | |
| OUTSIDE CHECKING MISC. FEES | 5,528 | 0 | 5,528 | |
| TRANSACTION FEE | 60 | 0 | 0 |
| Description | Amount |
|---|---|
| POAI CARRYOVER FROM PY | 763 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 71,827 | 43,096 | 28,731 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX WITHLED | 2,092 | 2,902 | 0 | |
| ESTIMATES PAID | 13,869 | 0 | 0 | |
| PY TAX PAID | 1,180 | 0 | 0 |