| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| JOYCE SWANSON, CPA | 5,500 | 5,500 | 5,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| KINDER MORGAN ENER PART | 24,954 | 26,234 |
| MOLSON COORS BREWING CO | 24,912 | 25,996 |
| THE KROGER CO | 24,839 | 25,782 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AT&T | 18,527 | 17,112 |
| ALPHABET INC | 39,233 | 70,075 |
| AMGEN INC | 15,543 | 14,945 |
| APPLE INC | 8,415 | 331,725 |
| BALL CORP | 10,232 | 605,670 |
| BLACKROCK INC | 10,351 | 21,646 |
| BOEING CO | 11,579 | 36,390 |
| BROADCOM | 12,806 | 19,703 |
| CALVERT EQUITY | 15,000 | 13,482 |
| CELANESE CORP | 13,231 | 44,829 |
| CISSCO SYSTEMS | ||
| CITIGROUP | ||
| CME GROUP | ||
| CVS/HEALTH CORP | 23,648 | 51,225 |
| DIAGO PLC - ADR | 20,567 | 39,703 |
| EATON CORP PLC | ||
| ELECTRONIC ARTS | 14,186 | 22,258 |
| FIDELITY NAT. SVS | 17,044 | 19,804 |
| FLEX LTD | ||
| GARKIN LTD | 28,975 | 38,890 |
| GILEAD | 7,441 | 6,409 |
| INTERPUBLIC GROUP | 30,622 | 37,632 |
| INVESCO | 87,234 | 148,539 |
| ISHARES CORE MSCI | ||
| ISHARES EAFE FUND | ||
| ISHARES RUSSELL MID-CAP | 107,769 | 175,370 |
| ISHARES RUSSELL VALUE | 80,228 | 138,710 |
| ISHARES TR RUSSELL | 86,532 | 205,650 |
| JP MORGAN CHASE | 19,668 | 34,944 |
| JOHCM FD | 50,000 | 81,784 |
| LAM RESEARCH | 13,989 | 35,420 |
| LAS VEGAS SANDS | ||
| MANULIFE FINANCIAL | 19,099 | 23,166 |
| MEDTRONIC | 14,457 | 17,571 |
| MICROSOFT CORP | 20,516 | 189,057 |
| MONDELEZ INT | 17,373 | 23,680 |
| NIKE INC | 12,177 | 35,953 |
| OPPEMHEIMER DEV MKT | ||
| PNC CIN SVS | ||
| SYSCO CORP | 19,327 | 27,848 |
| TARGET CORP | 16,028 | 92,678 |
| TE CONNECTIVITY | 20,018 | 36,926 |
| THERMO FISHER | 7,315 | 13,973 |
| TJX COS INC | ||
| TORONTO BK | ||
| TOTAL S.A. | 19,967 | 18,860 |
| TOUCHSTONE SANDS | 15,000 | 17,152 |
| UNILEVER | 13,956 | 16,599 |
| UNION PACIFIC CORP | 7,156 | 104,110 |
| UNITED PARCEL SERVICE CLB | 16,227 | 42,942 |
| VANGUARD MSEI EAFE | 21,498 | 33,047 |
| VIRTUS KAR CORE | 40,000 | 41,574 |
| VISA INC | 20,093 | 26,248 |
| WALT DISNEY COMPANY | 13,583 | 111,426 |
| WASTE MGMT | 19,824 | 23,586 |
| ZOETIS INC |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ASHMORE EMERGING MARKETS | AT COST | 52,000 | 53,152 |
| DODGE & COX FD | AT COST | 110,432 | 117,927 |
| FIDELITY NEW MARKETS | AT COST | 40,000 | 42,686 |
| JP MORGAN HI YIELD | |||
| PGIM HIGH YIELD | AT COST | 20,000 | 20,598 |
| PIMCO EMERGING MARKETS BOND | AT COST | 40,000 | 42,057 |
| PIMCO HIGH YIELD | AT COST | 60,000 | 64,170 |
| PIMCO LOW DURATION | AT COST | 50,000 | 50,559 |
| PIMCO TOTAL RETURN | AT COST | 70,000 | 68,450 |
| T C WW EMERGING MKTS | |||
| T ROWE PRICE FUNDS | AT COST | 115,000 | 120,205 |
| T ROWE PRICE INST FLOAT | |||
| VANGUARD HI YIELD | AT COST | 60,000 | 63,730 |
| VANGUARD SHORT TERM BD | AT COST | 27,321 | 29,015 |
| ABBEY CAPITAL FUTURES | AT COST | 15,000 | 15,065 |
| BLACKROCK GLOBAL | |||
| BOSTON PTN RESEARCH | |||
| EATON VANCE GLOBAL | AT COST | 65,000 | 70,752 |
| NEUBERGER BERMAN | AT COST | 102,000 | 117,538 |
| PIMCO CREDIT BOND FUND | AT COST | 49,527 | 49,676 |
| REAL ASSET FUND | AT COST | 116,596 | 160,205 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ELLICK, JONES, BUELT, BLAZEK & L | 28,372 | 28,372 | 28,372 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| CONTRACT ADMIN FEES | 3,545 | 3,545 | 3,545 | |
| TELEPHONE | 224 | 224 | 224 | |
| OFFICE SUPPLIES | 1,978 | 1,978 | 1,978 | |
| INSURANCE | 1,812 | 1,812 | 1,812 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISC INCOME | 7 | 7 | 7 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WELLS FARGO - TRUSTEE FEES | 27,261 | 27,261 | 27,261 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 929 | 929 | 929 | |
| EXCISE TAX | 2,513 | 2,513 | 2,513 |