| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD TOTAL BOND MARKET INDEX ADMIRAL | AT COST | 3,003,177 | 3,191,195 |
| VANGUARD EXPLORER ADMIRAL CL | AT COST | 566,654 | 682,894 |
| VANGUARD INTERMEDIATE TERM INVEST GRADE ADMIRAL | AT COST | 1,310,956 | 1,391,651 |
| VANGUARD SHORT TERM INVESTMENT GRADE ADMIRAL | AT COST | 549,718 | 570,438 |
| VANGUARD TOTAL STOCK MARKET INDEX INSTL CL | AT COST | 4,070,243 | 5,403,327 |
| VANGUARD STRATEGIC EQUITY INVESTOR CL | AT COST | 534,748 | 649,641 |
| VANGUARD TOTAL INTL BOND INDEX ADMIRAL | AT COST | 2,184,232 | 2,250,224 |
| VANGUARD INTL VALUE INVESTOR CL | AT COST | 336,162 | 405,544 |
| VANGUARD TOTAL INTL STOCK INDEX INSTL | AT COST | 4,833,557 | 5,863,279 |
| VANGUARD INTL GROWTH ADMIRAL | AT COST | 339,836 | 428,115 |
| VANGUARD WINDSOR II ADMIRAL | AT COST | 1,314,985 | 1,487,958 |
| VANGUARD U S GROWTH ADMIRAL | AT COST | 1,280,507 | 1,537,006 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 42,600 | 42,600 | 0 | |
| 2019 TAX | 311 | 0 | 0 | |
| 2020 ESTIMATED TAX | 2,500 | 0 | 0 |
| Description | Amount |
|---|---|
| SECURITIES BASIS ADJUSTMENTS | 841 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PURCHASE PAYABLE | 1,667,000 | 0 |
| OTHER LIABILITY - UNSETTLED SHARES DONATED | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 12,868 | 12,868 | 0 |