| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LUTZ & TRAVERS TAX RETURN AND F/S PREP | 5,050 | |||
| WOODFIELD FINANCIAL SERVICES BOOKKEEPING | 5,001 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER | 2005-03-01 | 1,284 | 1,284 | SL | 5.000000000000 | 0 | |||
| OFFICE FIXTURES | 2005-05-01 | 696 | 696 | SL | 5.000000000000 | 0 | |||
| SHELVING | 2005-06-01 | 599 | 599 | SL | 5.000000000000 | 0 | |||
| OFFICE EQUIPMENT | 2005-08-01 | 1,386 | 1,386 | SL | 5.000000000000 | 0 | |||
| SOFTWARE | 2005-09-01 | 643 | 643 | SL | 5.000000000000 | 0 | |||
| AIR CONDITIONERS | 2005-06-01 | 1,152 | 1,152 | SL | 5.000000000000 | 0 | |||
| TABLES | 2006-10-17 | 248 | 248 | SL | 5.000000000000 | 0 | |||
| DELL COMPUTERS | 2006-11-21 | 3,332 | 3,332 | SL | 5.000000000000 | 0 | |||
| TERRACINA | 1980-01-01 | 587,956 | 0 | SL | 0.000000000000 | 0 | |||
| TERRACINA RESTORATION | 2000-01-01 | 358,269 | 0 | SL | 0.000000000000 | 0 | |||
| MUSEUM ITEMS | 2006-01-01 | 198,229 | 0 | SL | 0.000000000000 | 0 | |||
| GRAYSTONE MANSION | 1980-01-01 | 437,146 | 0 | SL | 0.000000000000 | 0 | |||
| GRAYSTONE RESTORATION | 2000-01-01 | 115,680 | 0 | SL | 0.000000000000 | 0 | |||
| TERRACINA WINDOWS | 2007-12-31 | 12,840 | 0 | SL | 0.000000000000 | 0 | |||
| TERRACINA - TABLE/CHAIRS | 2007-07-17 | 2,293 | 0 | SL | 0.000000000000 | 0 | |||
| SIGNAGE | 2007-08-16 | 44,784 | 36,956 | SL | 15.000000000000 | 2,986 | |||
| SECURITY SYSTEM | 2007-10-31 | 3,985 | 3,985 | SL | 5.000000000000 | 0 | |||
| XEROX PRINTER PHASER 6350DP | 2007-01-25 | 1,557 | 1,557 | SL | 5.000000000000 | 0 | |||
| SONY VIDEO CAMERA | 2007-02-24 | 441 | 441 | SL | 5.000000000000 | 0 | |||
| BARN | 2008-03-31 | 65,719 | 19,379 | SL | 39.000000000000 | 1,685 | |||
| SECURITY SYSTEM | 2008-01-31 | 5,322 | 5,322 | SL | 7.000000000000 | 0 | |||
| LOBBY CHAIRS | 2009-10-31 | 1,500 | 1,500 | SL | 5.000000000000 | 0 | |||
| DEMO OF STORE ATTACHED TO R LUKENS HOUSE | 2009-06-30 | 106,478 | 0 | SL | 0.000000000000 | 0 | |||
| GAZEBO | 2010-04-30 | 4,369 | 4,369 | SL | 7.000000000000 | 0 | |||
| TENANT HOUSE ROOF | 2011-04-22 | 6,449 | 1,999 | SL | 27.420000000000 | 235 | |||
| AUCTION ITEMS | 2012-09-10 | 6,850 | 0 | SL | 0.000000000000 | 0 | |||
| GRUTZKA ART COLLECTION | 2012-08-27 | 120,657 | 0 | SL | 0.000000000000 | 0 | |||
| SIDEWALKS - GRAYSTONE | 2013-09-01 | 20,000 | 0 | SL | 0.000000000000 | 0 | |||
| SIDEWALKS - TERRACINA | 2013-09-01 | 20,000 | 0 | SL | 0.000000000000 | 0 | |||
| TRAIN COLLECTION | 2013-10-01 | 15,000 | 0 | SL | 0.000000000000 | 0 | |||
| CHANDELIER | 2013-11-01 | 4,000 | 0 | SL | 0.000000000000 | 0 | |||
| ARCHITECT FEES | 2013-11-01 | 25,323 | 0 | SL | 0.000000000000 | 0 | |||
| GRUTZKA FRAMING | 2014-03-24 | 4,792 | 0 | SL | 0.000000000000 | 0 | |||
| REBECCA LUKENS RESTORATION | 2014-09-01 | 27,696 | 0 | SL | 0.000000000000 | 0 | |||
| MORGAN STEEL BOOK COLLECTION | 2014-11-26 | 4,221 | 0 | SL | 0.000000000000 | 0 | |||
| DELL LAPTOPS | 2014-04-21 | 1,703 | 1,703 | SL | 5.000000000000 | 0 | |||
| BOILER - GRAYSTONE | 2014-10-31 | 36,000 | 13,200 | SL | 15.000000000000 | 2,400 | |||
| FURNACE - TENANT | 2014-11-30 | 7,356 | 5,780 | SL | 7.000000000000 | 1,051 | |||
| SIGNAGE | 2014-05-31 | 8,915 | 7,005 | SL | 7.000000000000 | 1,274 | |||
| 3 DELL LAPTOPS | 2015-06-15 | 2,528 | 2,300 | SL | 5.000000000000 | 228 | |||
| DELL DESKTOP | 2015-06-22 | 1,269 | 1,269 | SL | 5.000000000000 | 0 | |||
| LAPTOP - SAM R | 2015-10-28 | 1,497 | 1,251 | SL | 5.000000000000 | 246 | |||
| R. LUKENS DEMO | 2015-11-01 | 130,315 | 0 | SL | 0.000000000000 | 0 | |||
| MILL BUILDING | 2016-10-31 | 216,799 | 0 | SL | 0.000000000000 | 0 | |||
| JEEP | 2016-06-23 | 2,500 | 1,750 | SL | 5.000000000000 | 500 | |||
| R LUKENS HOUSE RESTORATION | 2016-10-01 | 42,481 | 0 | SL | 0.000000000000 | 0 | |||
| TERRACINA RESTORATION | 2016-10-01 | 4,126 | 0 | SL | 0.000000000000 | 0 | |||
| DELL PC | 2018-04-20 | 762 | 229 | SL | 5.000000000000 | 152 | |||
| HVAC for the Barn | 2020-10-28 | 16,800 | SL | 39.000000000000 | 54 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE EQUIPMENT | 83,604 | 76,473 | 7,131 | |
| TERRACINA | 986,458 | 0 | 986,458 | |
| GRAYSTONE | 572,826 | 0 | 572,826 | |
| MUSEUM COLLECTIONS | 228,300 | 0 | 228,300 | |
| REBECCA LUKENS RESTORATION | 332,293 | 0 | 332,293 | |
| BARN | 82,518 | 21,118 | 61,400 | |
| GAZEBO | 4,369 | 4,369 | 0 | |
| TENANT HOUSE | 6,449 | 2,235 | 4,214 | |
| GRUTZKA ART COLLECTION | 125,449 | 0 | 125,449 | |
| GRAYSTONE BOILER | 36,000 | 15,600 | 20,400 | |
| TENANT FURNACE | 7,356 | 6,831 | 525 | |
| MILL BUILDING | 216,799 | 0 | 216,799 | |
| VEHICLES | 2,500 | 2,250 | 250 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Unruh, Turner, Burke & Frees Legal | 0 | |||
| Montgomery, McCracken Legal | 0 | |||
| Deasey, Mahoney, & Valentini Legal | 117 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXHIBIT COSTS | 8,060 | 8,060 | ||
| BANK FEES | 124 | |||
| DUES & SUBSCRIPTIONS | 11,334 | 5,038 | ||
| EVENT COSTS | 3,460 | 3,460 | ||
| GROUNDS | 35,203 | 35,203 | ||
| INSURANCE - D&O | 8,903 | |||
| INSURANCE - PROPERTY | 12,574 | 12,574 | ||
| OFFICE SUPPLIES | 3,885 | |||
| POSTAGE | 2,645 | 1,549 | ||
| COPIER LEASE | 5,287 | |||
| MARKETING | ||||
| MISCELLANEOUS | 72 | |||
| REPAIRS & MAINTENANCE | 102,897 | 102,897 | ||
| SECURITY | 7,334 | 7,334 | ||
| STORE | ||||
| SUPPLIES | 2,206 | 1,406 | ||
| TELEPHONE | 11,438 | 8,037 | ||
| UTILITIES | 14,632 | 14,632 | ||
| WEB HOSTING | 1,652 | |||
| SERVICE FEES | 7,016 | 7,016 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| LINE OF CREDIT | 40,722 | 45,723 |
| ACCRUED PAYROLL AND RELATED LIABILITIES | 10,435 | 8,794 |
| OTHER PAYABLE | 512 | 512 |
| PPP LOAN | 31,070 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WILLIAMS GROUP MANAGEMENT | 0 | |||
| SOVEREIGN ENVIRONMENTAL GROUP ENVIRONMENTAL | 75 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 17,557 | 13,592 |
| Name | US / Foreign Address |
EIN | Description | Amount |
|---|---|---|---|---|
| BRANDYWINE MANSION PROPERTIES |
76 S 1ST AVENUE COATESVILLE,PA19320 |
20-4771700 | OPERTING FUNDS | 39,278 |
| Total | 39,278 | |||