| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 33,134 | 16,567 | 16,567 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| NORTHERN TRUST ACCOUNT | 34,633,190 | 34,633,190 |
| NORTHERN TRUST ACCOUNT - AFA | 119,294 | 119,294 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT IN ALIXPARTNERS HOLDINGS, LLP | AT COST | 24,511,799 | 24,511,799 |
| INVESTMENT IN GORILLA AGGREGATOR LP | AT COST | 1,352,580 | 1,352,580 |
| INVESTMENT IN INVESTCORP ICR LAKEVIEW LP | AT COST | 4,235,901 | 4,235,901 |
| Description | Amount |
|---|---|
| BOOK/TAX DIFFERENCES | 736,474 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LICENSE AND FEES | 20 | 0 | 20 | |
| INSURANCE | 19,289 | 0 | 19,289 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NORTHERN TRUST | 198 | 198 | 198 |
| NORTHERN TRUST - AFA | 3 | 3 | 3 |
| OTHER INCOME - ALIXPARTNERS HOLDINGS, LLP | 1,538,534 | 0 | 1,538,534 |
| OTHER INCOME - GORILLA AGGREGATOR LP | 0 | -28 | 0 |
| OTHER INCOME - ICR | 0 | -22,037 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN | 3,093,274 |
| FMV ADJUSTMENT OF INVESTMENTS | 1,259,402 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,521 | 2,521 | 0 | |
| BUSINESS TAXES | 133,115 | 0 | 0 |