| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX ADVISORY FEES | 10,084 | 5,042 | 5,042 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MFS CORE EQUITY FUND CLASS I | 494,930 | 600,432 |
| PEAR TREE POLARIS FGN VAL SM CAP INSTL | 142,281 | 167,084 |
| BERNSTEIN INTERMEDIATE DURATION PORTFOLIO | 778,375 | 832,734 |
| CS FLOATING RATE HIGH INC INSTL SHS | 157,283 | 150,987 |
| DOUBLELINE TOTAL RETURN BOND FUND CL I | 897,859 | 894,645 |
| EATON VANCE SHORT DURATION HIGH INC I | 213,851 | 210,019 |
| MFS GLOBAL ALTERNATIVE STRATEGY I | 145,765 | 154,443 |
| ISHARES CORE S&P 500 ETF | 324,058 | 482,376 |
| COLUMBIA CONTRARIAN CORE FD CL R5 | 275,117 | 318,934 |
| MORGAN STANLEY INSTL FND CAP GRWH PTF CL I | 151,128 | 297,897 |
| VIRTUS KAR SMALL CAP GROWTH FUND I | 182,253 | 338,540 |
| NUANCE MID CAP VALUE FUND CL INSTITUTIONAL | 426,395 | 479,614 |
| WASATCH SMALL CAP VALUE FUND CL INST | 188,690 | 227,772 |
| COLUMBIA ACORN INTERNATIONAL FUND | 84,784 | 115,190 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| WHI PRIVATE EQUITY FUND CORPORATION | AT COST | 3,227,235 | 0 |
| SIH DEBT OPPORTUNITIES | AT COST | 112,568 | 90,704 |
| WHI FIXED INCOME FUND II, LLC | AT COST | 0 | 4,951 |
| WHI FIXED INCOME FUND III, LP | AT COST | 125,896 | 64,048 |
| WHI MORULA FUND II, LP | AT COST | 272,082 | 52,335 |
| WHI PRIVATE EQUITY MNGRS FUND, LLC | AT COST | 0 | 17,508 |
| WHI PRIVATE EQUITY MNGRS FUND II, LLC | AT COST | 46,201 | 59,854 |
| WHI PRIVATE EQUITY MNGRS FUND III, LLC | AT COST | 18,031 | 8,935 |
| WHI PRIVATE EQUITY MNGRS FUND IV, LLC | AT COST | 172,986 | 273,387 |
| WHI REAL ESTATE PARTI 1-F, LP | AT COST | 3,891 | 5,128 |
| WHI REALTY FUND, LLC | AT COST | 5,415 | 1,775 |
| WHI REALTY FUND II, LLC | AT COST | 27,033 | 17,486 |
| WHI REAL ESTATE PARTNERS IV - PF | AT COST | 291,185 | 329,874 |
| WHI NFP, LLC | AT COST | 2,423,270 | 3,012,019 |
| GMO QUALITY FUND INSTL | AT COST | 406,116 | 524,844 |
| ANGEL OAK FINL STRATEGIES INCM COM BEN INT | AT COST | 10,352 | 10,219 |
| VIRTUS NFJ MID CAP VALUE INSTL | AT COST | 415,180 | 484,555 |
| ISHARES CORE US AGGREGATE BOND FUND | AT COST | 83,069 | 85,097 |
| ISHARES TR BARCLAYS 7 10 YR | AT COST | 84,118 | 83,965 |
| DOUBLELINE FLEXIBLE INCOME CL I | AT COST | 373,149 | 366,474 |
| JOHN HANCOCK SEAPORT FUND CL I | AT COST | 259,577 | 276,894 |
| VIRTUS KAR LONG/SHORT EQUITY FUND CL I | AT COST | 50,403 | 49,205 |
| ARIEL INTERNATIONAL INST CLASS | AT COST | 161,928 | 173,702 |
| BROWN CAPITAL MGMT INTL SM CO CL INST | AT COST | 94,559 | 123,890 |
| MORGAN STANLEY INST FUND INTL ADVT PORT | AT COST | 95,051 | 121,565 |
| THORNBURG INTERNATIONAL EQUITY FUND | AT COST | 166,021 | 199,135 |
| UBS INTL SUSTAINABLE EQUITY FUND | AT COST | 139,476 | 187,571 |
| VIRTUS KAR INTL SMALL-CAP FUND CL I | AT COST | 95,114 | 126,815 |
| VIVALDI MERGER ARBITRAGE FUND CL I | AT COST | 95,057 | 97,490 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDENDS RECEIVABLE | 579 | 481 | 481 |
| Description | Amount |
|---|---|
| OTHER DECREASE | 1,359 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSES FROM PASSTHROUGHS | 88,319 | 88,319 | 0 | |
| FILING FEES | 10 | 0 | 10 | |
| NON-DEDUCTIBLE EXPENSES | 952 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NONTAXABLE INCOME | 2,201 | 0 | 2,201 |
| OTHER INCOME FROM PASSTHROUGH | 214,270 | 214,270 | 214,270 |
| UBI INCOME FROM PASSTHROUGH | -1,527 | -1,527 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ANCILLARY FEES PAYABLE | 32,480 | 37,730 |
| OTHER INVESTMENTS | 0 | 58,558 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FINANCIAL SERVICE FEE | 81,200 | 81,200 | 0 | |
| INVESTMENT ADVISORY FEES | 43,324 | 43,324 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 3,670 | 3,670 | 0 | |
| FEDERAL TAX PAYMENTS | 110,000 | 0 | 0 | |
| STATE TAXES | 95 | 0 | 15 |