| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 16,870 | 8,435 | 8,435 |
| Category | Amount |
|---|---|
| NONE | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 2007-11-19 | 142,028 | L | 0 | 0 | ||||
| PARK IMPROVEMENTS | 2008-12-08 | 34,243 | 25,404 | SL | 15.000000000000 | 2,283 | 0 | ||
| MACHINERY AND EQUIPMENT | 2009-07-02 | 5,021 | 5,021 | SL | 5.000000000000 | 0 | 0 | ||
| PARK IMPROVEMENTS | 2009-07-01 | 32,960 | 9,261 | SL | 39.000000000000 | 845 | 0 | ||
| PARK IMPROVEMENTS | 2009-11-20 | 1,137 | 1,137 | SL | 5.000000000000 | 0 | 0 |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
ROBERT E FLOWERREE MEMORIAL PARK FOUNDATION |
87111 CHRISTMAS VALLEY HWY CHRISTMAS VALLEY,OR97671 |
2020-11-02 | 70,000 | $50,000 ENDOWMENT; $20,000 PARK MAINTENANCE & REPAIR | 50,000 | TO GRANTOR'S KNOWLEDGE, NO FUNDS HAVE BEEN DIVERTED TO OTHER ACTIVITIES. | DECEMBER 31, 2020 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3M COMPANY | 148,488 | 311,126 |
| ABBVIE INC | 188,066 | 341,916 |
| ADOBE INC | 61,306 | 87,021 |
| ALLSTATE CORP | 57,723 | 67,057 |
| AMAZON.COM | 117,938 | 201,930 |
| ALPHABET INC CL A | 98,616 | 154,232 |
| ALPHABET INC CL C | 101,873 | 117,376 |
| APPLE | 25,424 | 1,697,370 |
| ASTRAZENECA PLC SPONSORED ADR | 83,719 | 183,163 |
| BANK AMER CORP | 72,367 | 66,197 |
| BRISTOL-MYERS SQUIBB CO | 136,509 | 120,028 |
| CARRIER GLOBAL CORP | 12,763 | 30,666 |
| CHEVRON CORP | 99,898 | 71,276 |
| CISCO SYSTEM INC | 86,629 | 84,175 |
| CONOCO PHILLIPS | 170,453 | 169,158 |
| 141,181 | 230,820 | |
| FEDEX CORP | 68,838 | 72,694 |
| JOHNSON & JOHNSON | 24,328 | 33,837 |
| JP MORGAN CHASE | 137,670 | 402,177 |
| LILLY ELI & COMPANY | 87,676 | 303,405 |
| MERCK & CO | 206,059 | 296,852 |
| METLIFE INC. | 74,180 | 106,999 |
| MICROSOFT CORP | 155,151 | 179,493 |
| MONDELEZ INTERNATIONAL INC | 43,056 | 92,207 |
| NEWMARKET (FM ETHYL) | 7,881 | 413,027 |
| ORACLE | 75,320 | 91,472 |
| OTIS WORLDWIDE CORP | 19,113 | 27,425 |
| PHILLIPS 66 | 106,613 | 201,147 |
| WEYERHAEUSER CO COM | 207,054 | 524,275 |
| PROCTER & GAMBLE CO COM | 90,211 | 155,559 |
| RAYTHEON TECHNOLOGIES CORP | 42,578 | 58,138 |
| U S BANCORP DEL COM NEW | 31,429 | 34,057 |
| VERIZON COMMUNICATIONS COM | 75,588 | 87,126 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MAGELLAN MIDSTREAM PARTNERS LP | AT COST | 51,851 | 249,929 |
| ISHARES CORE S&P SMALL-CAP ETF | AT COST | 10,099 | 17,277 |
| ISHARES S&P MID-CAP 400 VALUE ETF | AT COST | 6,338 | 13,118 |
| VANGUARD FTSE DEVELOPED MARKET ETF | AT COST | 14,178 | 18,270 |
| VANGUARD FTSE EMERGING MARKET ETF | AT COST | 7,399 | 11,325 |
| ISHARES CORE S&P 500 | AT COST | 2,403,123 | 2,660,764 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 142,028 | 0 | 142,028 | 142,028 |
| PARK IMPROVEMENTS | 34,243 | 27,687 | 6,556 | 6,556 |
| MACHINERY AND EQUIPMENT | 5,021 | 5,021 | 0 | 0 |
| PARK IMPROVEMENTS | 32,960 | 10,106 | 22,854 | 22,854 |
| PARK IMPROVEMENTS | 1,137 | 1,137 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,940 | 0 | 1,940 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ENTERPRISE PRODUCTS PARTNERS | -46,546 | -63,232 | 222,777 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK & SERVICE FEES | 45 | 0 | 45 | |
| OREGON CHARITABLE RENEWAL FEE | 863 | 0 | 863 | |
| OFFICE EXPENSES | 288 | 0 | 288 | |
| ASSOCIATION FEES | 750 | 0 | 750 | |
| NONDEDUCTIBLE EXPENSES PASSED THROUGH FROM PTP | 103 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SECURITY LITIGATION INCOME | 1,258 | 1,258 | 1,258 |
| UBI FROM PUBLICLY TRADED PARTNERSHIPS | 36,830 | 36,830 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 52,035 | 52,035 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 5,000 | 0 | 0 | |
| ESTIMATED TAX PENALTIES | 779 | 0 | 0 | |
| FOREIGN TAX | 24 | 24 | 0 |