| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 30,993 | 15,497 | 15,496 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SSF & LFJR CHARITABLE TRUST 2018 LLC | AT COST | 39,807,699 | 52,802,560 |
| Description | Amount |
|---|---|
| BASIS ADJUSTMENT | 11,575,813 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER DEDUCTIONS THRU K-1 | 60,311 | 60,311 | 0 | |
| NONDEDUCTIBLE EXPENSES | 662 | 0 | 0 | |
| PORTFOLIO DEDUCTIONS THRU K-1 | 313,044 | 313,044 | 0 | |
| INTEREST EXPENSE | 21,596 | 21,596 | 0 | |
| SECTION 179 DEDUCTIONS | 79 | 47 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ORDINARY BUSINESS INCOME | -12,940 | -12,940 | -12,940 |
| OTHER PORTFOLIO INCOME | 191,598 | 191,598 | 191,598 |
| SECTION 988/987 GAIN(LOSS) | -4,886 | -4,886 | -4,886 |
| RENTAL INCOME | -325 | -325 | -325 |
| ORDINARY BUSINESS INCOME-UBTI | 8,968 | 0 | 8,968 |
| OTHER INCOME(LOSS) | -27,043 | -27,043 | -27,043 |
| SWAP INCOME/EXPENSE | -2,739 | -2,739 | -2,739 |
| OTHER RENTAL INCOME | 12 | 12 | 12 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX THRU K-1 | 13,411 | 13,411 | 0 | |
| F990-PF 2019 EXTENSION PAID | 150,000 | 0 | 0 | |
| F990-PF 2020 ESTIMATE PAID | 25,000 | 0 | 0 |