| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 3,338 | 0 | 0 | 3,338 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Kennel Air Conditioner | 2008-07-23 | 5,330 | 5,330 | SL | 7.000000000000 | 0 | 0 | 0 | |
| Kennel Improvements | 2008-08-05 | 8,447 | 2,468 | SL | 39.000000000000 | 217 | 0 | 217 | |
| Washer & Dryer | 2008-09-14 | 1,284 | 1,284 | SL | 7.000000000000 | 0 | 0 | 0 | |
| Kennel Furance | 2010-04-19 | 3,300 | 3,300 | SL | 7.000000000000 | 0 | 0 | 0 | |
| Washer for Kennel | 2011-12-18 | 715 | 715 | SL | 7.000000000000 | 0 | 0 | 0 | |
| Lawn Mower | 2012-05-01 | 1,743 | 1,743 | SL | 7.000000000000 | 0 | 0 | 0 | |
| Kenmore Washer | 2012-12-31 | 716 | 716 | SL | 7.000000000000 | 0 | 0 | 0 | |
| Solar Fan for Kennel | 2014-05-14 | 3,000 | 2,359 | SL | 7.000000000000 | 429 | 0 | 429 | |
| Solar Blanket for Kennel | 2014-05-14 | 6,616 | 5,198 | SL | 7.000000000000 | 945 | 0 | 945 | |
| Washer for Kennel | 2015-08-06 | 546 | 351 | SL | 7.000000000000 | 78 | 0 | 78 | |
| Kennel Air Conditioner | 2016-07-27 | 3,526 | 1,764 | SL | 7.000000000000 | 504 | 0 | 504 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Kennel Air Conditioner | 5,330 | 5,330 | 0 | |
| Kennel Improvements | 8,447 | 2,685 | 5,762 | |
| Washer & Dryer | 1,284 | 1,284 | 0 | |
| Kennel Furance | 3,300 | 3,300 | 0 | |
| Washer for Kennel | 715 | 715 | 0 | |
| Lawn Mower | 1,743 | 1,743 | 0 | |
| Kenmore Washer | 716 | 716 | 0 | |
| Solar Fan for Kennel | 3,000 | 2,788 | 212 | |
| Solar Blanket for Kennel | 6,616 | 6,143 | 473 | |
| Washer for Kennel | 546 | 429 | 117 | |
| Kennel Air Conditioner | 3,526 | 2,268 | 1,258 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Undeposited funds | 315 | 70 | 70 |
| Due from State of Kansas | 2,200 | 2,200 | 2,200 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Food for animals | 357 | 0 | 0 | 357 |
| Kennel repairs & maintenance | 3,390 | 0 | 0 | 3,390 |
| Kennel janitorial supplies | 1,214 | 0 | 0 | 1,214 |
| Licenses & permits | 1,840 | 0 | 0 | 1,840 |
| Veterinary costs for animals | 2,500 | 0 | 0 | 2,500 |
| Kennel utilities | 1,991 | 0 | 0 | 1,991 |
| Office supplies | 388 | 0 | 0 | 388 |
| Miscellaneous | 422 | 0 | 0 | 422 |
| Grooming | 25 | 0 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Boarding & adoption fees | 8,631 | 8,631 | |
| Miscellaneous income | 28 | 28 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Payroll Taxes Payable | 464 | 234 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll taxes | 1,331 | 0 | 0 | 1,331 |