| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WOLF & COMPANY | 10,000 | 0 | 10,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COMMON STOCKS & MUTUAL FUNDS | 23,634,908 | 23,634,908 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CW FUNDS | FMV | 7,859,980 | 7,859,980 |
| ADAGE CAPITAL PARTNERS, LP | FMV | 6,941,349 | 6,941,349 |
| COMMONFUND CAP PRI EQU PTR VII | FMV | 524,711 | 524,711 |
| KABOUTER INT'L OFFSHORE FD II | FMV | 952,874 | 952,874 |
| OVERLOOK PARTNERS FUND, L.P. | FMV | 2,817,248 | 2,817,248 |
| PARK STREET CAP NAT RES IV, LP | FMV | 75,917 | 75,917 |
| PARK STREET CAP NAT RES VI, LP | FMV | 810,834 | 810,834 |
| ACADIAN GLOBAL EQUITY | FMV | 1,853,077 | 1,853,077 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MASS FILING FEE | 500 | 0 | 500 | |
| MEMBERSHIP DUES | 765 | 0 | 765 | |
| OVERLOOK PARTNERS FUND LP | 0 | 21,255 | 0 | |
| CW VENTURE FUND IV, LLC | 0 | 3,121 | 0 | |
| CW REAL ESTATE FUND II LP | 0 | 1,859 | 0 | |
| CW REAL ESTATE FUND III LP | 0 | 1,772 | 0 | |
| CW PRIVATE EQUITY FUND 2007 | 0 | 34,790 | 0 | |
| CW PRIVATE EQUITY FUND 2011 | 0 | 23,719 | 0 | |
| CW REAL ASSETS FUND 2011 | 0 | 5,706 | 0 | |
| COMMONFUND CAPITAL EQUITY | 0 | 9,551 | 0 | |
| ADAGE CAPITAL | 0 | 94,580 | 0 | |
| PARK STREET CAPITAL FUND VI | 0 | 26,594 | 0 | |
| PARK STREET CAPITAL FUND IV | 0 | 4,150 | 0 | |
| KABOUTER INTERNATIONAL INSIGHT FUND | 0 | 9,324 | 0 | |
| CW PRIVATE MARKETS FUND 2018 | 0 | 100,689 | 0 | |
| ACADIAN GLOBAL EQUITY FUND | 0 | 3,193 | 0 | |
| K-1 CHARITIABLE CONTRIBUTIONS | 0 | 0 | 61 | |
| POSTAGE | 55 | 0 | 55 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| TAX REFUND | 2,901 | 2,901 |
| Description | Amount |
|---|---|
| NET CHANGE IN UNREALIZED GAINS/(LOSSES) | 7,177,913 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE ADMINISTRATION CABOT-WELLINGTON | 145,800 | 0 | 145,800 | |
| INVESTMENT MANAGEMENT FEES CAB | 256,257 | 256,257 | 0 | |
| GRANT MANAGEMENT | 9,791 | 0 | 9,791 | |
| ADMIN FEES | 2,553 | 0 | 2,553 | |
| BRECKINRIDGE CAPITAL ADVISORS | 4,192 | 4,192 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID-PASS-THRU | 0 | 12,018 | 0 | |
| FOREIGN TAX W/H - FIDELITY | 0 | 5,549 | 0 | |
| FEDERAL TAX EXPENSE | 100,000 | 0 | 0 | |
| STATE INCOME TAX WITHHELD | 0 | 493 | 0 | |
| FEDERAL UBI EXPENSE | 20,000 | 0 | 0 | |
| STATE UBI EXPENSE | 500 | 500 | 0 |