| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 46,718 | 37,374 | 9,344 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIXED INCOME | 4,416,942 | 4,659,304 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITIES | 8,662,252 | 13,809,712 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BRYANT & STRATTON COLLEGE STOCK | AT COST | 3,997,700 | 3,997,700 |
| EFFERENT LABS STOCK | AT COST | 743,000 | 743,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 5,116 | 5,116 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| LOAN - STC ARCHITECTURAL | 450,000 | 325,000 | 325,000 |
| LOAN - SUP ERIE ADVENTURE | 40,000 | 40,000 | 40,000 |
| LOAN - EFFERENT LABS | 410,000 | 0 | 0 |
| LOAN - ADVENTURE SPORTS DEVELOPMENT | 12,750 | 12,750 | 12,750 |
| LOAN - TRESCA DESIGN LLC | 50,000 | 50,000 |
| Description | Amount |
|---|---|
| DIFFERENCE BETWEEN FMV AND BASIS OF CONTRIBUTED STOCK | 34,983 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 73,865 | 73,865 | 0 | |
| BANK CHARGES | 45 | 45 | 0 | |
| PROGRAM SERVICE EXPENSE | 125,000 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 51,886 | 51,886 | 0 |