| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 15,075 | 7,538 | 7,537 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIXED INCOME | 3,642,156 | 3,593,213 |
| MUTUAL FUNDS | 2,404,696 | 2,346,845 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITIES | 4,264,075 | 5,095,683 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| REAL ESTATE & SPECIALTY ASSETS | AT COST | 74,352,543 | 74,692,692 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,581 | 331 | 1,250 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SEMINAR DEPOSITS | 20,000 | 31,000 | 31,000 |
| GLASS AWARDS | 20,689 | 20,689 | 20,689 |
| DUE FROM INNOVATION FUND | 1,034 | 1,034 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISORY BOARD HONORARIUM | 20,000 | 0 | 20,000 | |
| COMPUTER EXPENSE | 38,029 | 7,963 | 30,066 | |
| DUES & SUBSCRIPTIONS | 3,045 | 0 | 3,045 | |
| EXPENSES FROM PARTNERSHIPS | 462,258 | 462,258 | 0 | |
| INSURANCE | 700 | 147 | 553 | |
| OFFICE EXPENSE | 14,181 | 2,829 | 11,352 | |
| PAYROLL EXPENSES | 4,797 | 1,005 | 3,792 | |
| TELEPHONE | 4,497 | 941 | 3,556 | |
| POSTAGE & MAILING | 326 | 0 | 326 | |
| OTHER INCOME/LOSS FROM PARTNERSHIPS | 7,246 | 7,246 | 0 | |
| OTHER ORDINARY INCOME/LOSS FROM PARTNERSHIPS | -61,970 | -61,970 | 0 | |
| WEBSITE & SOFTWARE | 38,093 | 3,454 | 34,639 | |
| OUTSIDE SERVICES | 75 | 0 | 75 | |
| BANK FEES | -315 | -315 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN | 12,553,216 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED COMPENSATION | 633,673 | 624,189 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 232,500 | 232,500 | 0 | |
| OTHER MANAGEMENT FEES | 12,000 | 12,000 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 53,381 | 53,381 | 0 | |
| PAYROLL TAXES | 25,114 | 5,259 | 19,855 | |
| EXCISE TAXES | 1,552 | 0 | 0 |