| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANALYSIS OF RECORDS & 990PF | 2,500 | 2,500 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 1996-01-01 | 493,707 | 430,123 | SL | 27.500000000000 | 1,496 | 0 | 1,496 | |
| LAND IMPROVEMENTS | 1997-07-01 | 4,463 | 4,463 | 150DB | 15.000000000000 | 0 | 0 | 0 | |
| FURNITURE & FIXTURES | 1997-07-01 | 18,468 | 18,468 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| BUILDING IMPROVEMENTS | 1997-07-01 | 17,780 | 14,530 | SL | 27.500000000000 | 54 | 0 | 54 | |
| LAND | 1996-01-01 | 50,000 | L | 0 | 0 | 0 | |||
| BUILDING IMPROVEMENTS - BOILER | 2000-02-28 | 6,672 | 4,819 | SL | 27.500000000000 | 20 | 0 | 20 | |
| BUILDING IMPROVEMENTS-HEATING SYSTEM | 2002-01-19 | 2,760 | 1,792 | SL | 27.500000000000 | 8 | 0 | 8 | |
| BUILDING IMPROVEMENTS-AIR CONDITIONING | 2002-11-15 | 8,372 | 5,219 | SL | 27.500000000000 | 25 | 0 | 25 | |
| BOARD ROOM CHAIRS | 2003-06-24 | 11,600 | 5,800 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| HEATING/AIR CONDITIONING ROOF UNITS | 2004-11-01 | 14,554 | 8,023 | SL | 27.500000000000 | 44 | 0 | 44 | |
| LAND IMPROVEMENTS-PARKING LOT | 2005-04-18 | 3,930 | 3,814 | 150DB | 15.000000000000 | 58 | 0 | 22 | |
| HOME - SPARROWBUSH | 2020-06-08 | 151,200 | SL | 27.500000000000 | 2,978 | 0 | 2,978 | ||
| LAND - SPARROWBUSH | 2020-06-08 | 37,800 | L | 0 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 50000 - BED BATH & BEYOND BOND DUE 2/01/2034 | 37,696 | 44,497 |
| 50000 - BED BATH & BEYOND BOND DUE 2/01/2044 | 35,204 | 43,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 500 SHS - ABIOMED INC | 76,097 | 162,100 |
| 2000 SHS - APPLE INC | 7,626 | 265,380 |
| 700 SHS - EXACT SCIENCES CORP | 48,820 | 92,743 |
| 600 SHS - IDEXX LABORATORIES INC | 8,485 | 299,922 |
| 600 SHS - ILLUMINA INC | 30,238 | 222,000 |
| 480 SHS - INTUITIVE SURGICAL INC | 65,659 | 392,688 |
| 500 SHS - JPMORGAN CHASE & CO | 19,614 | 63,535 |
| 1000 SHS - MASTERCARD INC | 16,074 | 356,940 |
| 1000 SHS - REATA PHARMACEUTICALS INC | 154,167 | 123,620 |
| 350 SHS - VERTEX PHARMACEUTICALS INC | 67,086 | 82,719 |
| 11327.352 SHS - BIONDO FOCUS FUND | 147,562 | 264,494 |
| 75 SHS - ADOBE SYSTEMS INC | 21,883 | 37,509 |
| 60 SHS - ALPHABET INC | 65,628 | 105,158 |
| 45 SHS - AMAZON.COM INC | 85,050 | 146,562 |
| 500 SHS - ARES MANAGEMENT CORP | 14,615 | 23,525 |
| 15000 SHS - BED BATH AND BEYOND | 104,966 | 266,400 |
| 700 SHS - BLACKSTONE GROUP INC | 32,143 | 45,367 |
| 400 SHS - BOEING INC | 44,590 | 85,624 |
| 200 SHS - WALT DISNEY CO | 17,470 | 36,236 |
| 500 SHS - DRAFT KINGS INC | 23,878 | 23,280 |
| 200 SHS - FACEBOOK INC | 37,139 | 54,632 |
| 500 SHS - IRIDIUM COMMUNICATIONS INC | 10,595 | 19,663 |
| 250 SHS - REGENERON PHARMACEUTICALS INC | 126,811 | 120,778 |
| 400 SHS - SQUARE INC | 22,609 | 87,056 |
| 500 SHS - SIMON PROPERTY GROUP INC | 31,281 | 42,640 |
| 100 SHS - BARCLAYS BK | 7,200 | 8,121 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| HOME - SPARROWBUSH | 151,200 | 2,978 | 148,222 | 148,222 |
| LAND - SPARROWBUSH | 37,800 | 0 | 37,800 | 37,800 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROGRAM EXPENSES | 38,614 | 38,614 | 0 | 38,614 |
| OFFICE EXPENSES | 154 | 154 | 0 | 0 |
| SERVICE CHARGES | 206 | 206 | 0 | 0 |
| ADVERTISING | 760 | 760 | 0 | 0 |
| POSTAGE | 284 | 284 | 0 | 0 |
| TELEPHONE | 430 | 430 | 0 | 0 |
| INTERNET & WEBSITE EXPENSES | 1,362 | 1,362 | 0 | 0 |
| INSURANCE | 1,479 | 1,479 | 1,479 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| MARGIN ACCOUNT | 77,723 | 9,007 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 5,840 | 5,840 | 0 | 0 |
| PAYROLL SERVICES | 11,078 | 11,078 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES | 100 | 100 | 100 | 0 |
| REAL ESTATE TAXES | 4,709 | 4,709 | 4,709 | 0 |