| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 2X CONSUMER PRODUCT GROWTH III | FMV | 175,586 | 163,177 |
| AUSTIN HOUSING CONSERVANCY | FMV | 210,232 | 265,030 |
| AVALON US VALUE EQUITY | FMV | 1,220,805 | 1,220,805 |
| DOUBLELINE INCOME SOLUTIONS | FMV | 997,304 | 997,304 |
| GS BROKERAGE | FMV | 1,901 | 1,901 |
| GS CARDINAL | FMV | 2,301,555 | 2,301,555 |
| GS PASSIVE GIVI | FMV | 2,946,621 | 2,946,621 |
| GS GOG PARTNERS | FMV | 1,048,114 | 1,048,114 |
| HARLAN SPECIAL OPPS III | FMV | 1,699,219 | 1,745,874 |
| ISHARES MSCI EAFE INDEX FUND | FMV | 379,392 | 379,392 |
| JPM EDGEWOOD | FMV | 4,628,618 | 4,628,618 |
| JPM F5004 | FMV | 936,006 | 936,006 |
| JPM ADV FDG | FMV | 3,239,834 | 3,239,834 |
| JPM MEP F - 1008 | FMV | 2,268,918 | 2,268,918 |
| JPM STRATEGIC INCOME FD | FMV | 1,000,331 | 1,000,331 |
| LOWE CO INV FUND | FMV | 1,625,308 | 1,450,122 |
| LUXEMBOURG CAMBRIDGE | FMV | 1,310,000 | 4,594,745 |
| MFF GP LLC | FMV | 101,609 | 0 |
| NR HERITAGE RIVER VALLEY | FMV | 1,814,000 | 1,814,000 |
| TEXAS CAPITAL PARTNERS | FMV | 1,500,000 | 1,500,000 |
| MGI BEACON PARTNERS | FMV | 823,039 | 1,750,000 |
| NR PSH REVOCABLE TRUST | FMV | 2,667,500 | 2,667,500 |
| PM OPERATING SUB LTD AND SKA OPERATING LP | FMV | 1,260,501 | 7,579,195 |
| HPS CORE LENDING | FMV | 56,798 | 51,070 |
| Description | Amount |
|---|---|
| PARTNERSHIP TIMING DIFFERENCES | 5,792,986 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| JPM ADV FDG - #8007 | 2,604 | 2,604 | 0 | |
| AVALON US EQUITY (FIDELITY) | 9,839 | 9,839 | 0 | |
| GOLDMAN SACHS - #27357-9 | 0 | 0 | 0 | |
| GOLDMAN SACHS PALISADE - #33382-9 | 2,078 | 2,078 | 0 | |
| GOLDMAN SACHS - PASSIVE GIVING - #27361-1 | 14,102 | 14,102 | 0 | |
| GOLDMAN SACHS - CARDINAL SCV - #27358-7 | 24,431 | 24,431 | 0 | |
| JPM EDGEWOOD - #0005 | 27,035 | 27,035 | 0 | |
| JPM #F5004 | 3,553 | 3,553 | 0 | |
| JPM LYRICAL - #1003 | 11,293 | 11,293 | 0 | |
| JPM MEP - #1008 | 5,475 | 5,475 | 0 | |
| MEINIG FAMILY FOUNDATION MISC EXPENSE | 315 | 315 | 0 | |
| PM OPERATING SUBSIDIARY LTD (MFF GP LLC) | 1,528 | 1,528 | 0 | |
| PM OPERATING SUBSIDIARY LTD (MFF) | 131,943 | 131,943 | 0 | |
| SKA OP LP (MFF GP LLC) | 17 | 17 | 0 | |
| SKA OP LP (MFF) | 388 | 388 | 0 | |
| HARLAN SPECIAL OPPORTUNITIES FUND III LP | 100,574 | 100,574 | 0 | |
| AUSTIN HOUSING CONSERVANCY | 104 | 104 | 0 | |
| HPS CORE | 286 | 286 | 0 | |
| LOWE CO-INVESTMENT | 23,648 | 23,648 | 0 | |
| 2X CONSUMER PRODUCTS GROWTH | 55,372 | 55,372 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PM OPERATING SUBSIDIARY LTD (MFF GP LLC) - OTHER INCOME | 421 | 766 | 421 |
| PM OPERATING SUBSIDIARY LTD (MFF) - OTHER INCOME | 36,336 | 66,093 | 36,336 |
| HARLAN SPECIAL OPPORTUNITIES FUND III LP | 157,430 | 158,460 | 157,430 |
| AUSTIN HOUSING CONSERVANCY | -9,395 | -6,959 | -9,395 |
| LOWE CO-INVESTMENT | -30,863 | -30,863 | -30,863 |
| PTARMIGAN PARENT LLC | -582,659 | 0 | -582,659 |
| REFUND ON EXCISE TAX | 47,816 | 47,816 | |
| MGI BEACON PARTNERS | -852,928 | -852,928 | -852,928 |
| Description | Amount |
|---|---|
| PORTFOLIO TIMING DIFFERENCES | 5,319,076 |
| UNREALIZED GAINS | 9,005,164 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PM OPERATING SUBSIDIARY LTD (MFF GP LLC) - FOREIGN TAXES | 3 | 3 | 0 | |
| PM OPERATING SUBSIDIARY LTD (MFF) - FOREIGN TAXES | 245 | 245 | 0 | |
| HARLAN SPECIAL OPPORTUNITIES FUND III LP - FOREIGN TAXES | 680 | 680 | 0 | |
| JPM Q - FOREIGN TAXES | 578 | 578 | 0 | |
| AVALON US EQUITY (FIDELITY) | 93 | 93 | 0 | |
| GOLDMAN SACHS - #27357-9 | 720 | 720 | 0 | |
| GOLDMAN SACHS PALISADE - #33382-9 | 29 | 29 | 0 | |
| GOLDMAN SACHS - PASSIVE GIVING - #27361-1 | 248 | 248 | 0 | |
| GOLDMAN SACHS - CARDINAL SCV - #27358-7 | 10 | 10 | 0 | |
| JPM LYRICAL - #1003 | 254 | 254 | 0 | |
| JPM MEP - #1008 | 1,432 | 1,432 | 0 |