| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 38,914 | 13,047 | 3,240 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SCHWAB | 18,189,911 | 45,763,613 |
| GOLDMAN SACHS PRICED SECURITIES | 17,513,369 | 21,997,100 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OTHER INVESTMENTS | AT COST | 51,327,157 | 51,327,157 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDENDS RECEIVABLE | 1,948 | 395 | 395 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NDE - FOUNDING PARTNERS K-1 | 8,427 | 0 | 0 | |
| INTEREST EXPENSE - FOUNDING PARTNERS K-1 | 35 | 0 | 0 | |
| INTEREST EXPENSE - GOLDMAN SACHS | 2,099 | 2,099 | 0 | |
| PORTFOLIO DEDUCTIONS - FOUNDING PARNTERS K-1 | 913 | 913 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CANCELLATION OF DEBT - FOUNDING PARTNERS K-1 | 16,773 | 16,773 | 16,773 |
| ORDINARY BUSINESS INCOME K-1 | 9,489,180 | 0 | 9,489,180 |
| INTEREST INCOME - K-1 | 27,691 | 8 | 27,691 |
| ROYALTY INCOME - K-1 | 14,850 | 0 | 14,850 |
| DIVIDEND INCOME - K-1 | 32,450 | 0 | 32,450 |
| RENTAL INCOME- K-1 | 2 | 1 | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES - HARTLINE | 186,375 | 186,375 | 0 | |
| INVESTMENT FEES - GOLDMAN | 157,027 | 157,027 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES WITHHELD | 305,848 | 5,040 | 0 | |
| STATE TAXES | 201,500 | 0 | 0 | |
| FEDERAL TAXES | 26,000 | 0 | 0 |