| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,865 | 0 | 2,865 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNITURE | 2010-09-01 | 4,378 | 4,378 | 200DB | 7.000000000000 | 0 | 0 | ||
| COMPUTER EQUIPMENT | 2010-08-23 | 5,511 | 5,511 | 200DB | 5.000000000000 | 0 | 0 | ||
| FURNITURE | 2011-06-30 | 10,287 | 10,287 | 200DB | 7.000000000000 | 0 | 0 | ||
| OFFICE EQUIPMENT | 2011-06-30 | 4,366 | 4,366 | 200DB | 5.000000000000 | 0 | 0 | ||
| FURNITURE | 2018-06-30 | 2,676 | 200DB | 5.000000000000 | 0 | 0 | |||
| FURNITURE - ARTWORK | 2019-01-17 | 24,000 | NC | 0 % | 0 | 0 | |||
| FURNITURE | 2019-04-09 | 5,511 | 492 | ADS | 7.000000000000 | 787 | 0 | ||
| FURNITURE | 2019-04-22 | 8,049 | 719 | ADS | 7.000000000000 | 1,150 | 0 | ||
| FURNITURE - ARTWORK | 2019-08-07 | 10,625 | NC | 0 % | 0 | 0 | |||
| FURNITURE - ARTWORK | 2019-10-23 | 5,000 | NC | 0 % | 0 | 0 | |||
| FURNITURE | 2019-10-24 | 776 | 14 | ADS | 7.000000000000 | 111 | 0 | ||
| FURNITURE | 2019-11-12 | 75,050 | 1,340 | ADS | 7.000000000000 | 10,721 | 0 | ||
| FURNITURE | 2019-04-12 | 69,453 | 6,201 | ADS | 7.000000000000 | 9,922 | 0 | ||
| 2519 N. CHARLES ST. - LAND | 2019-09-01 | 295,300 | NC | 0 % | 0 | 0 | |||
| 2519 N. CHARLES ST. - BUILDING | 2019-09-01 | 842,549 | 6,144 | ADS | 40.000000000000 | 21,064 | 0 | ||
| 2519 N. CHARLES ST. - IMPROVEMENT | 2019-09-01 | 4,161,932 | 30,347 | ADS | 40.000000000000 | 104,048 | 0 | ||
| COMPUTER EQUIPMENT | 2020-03-02 | 3,898 | 200DB | 3.000000000000 | 3,898 | 0 | |||
| COMPUTER EQUIPMENT | 2020-08-03 | 5,075 | 200DB | 3.000000000000 | 5,075 | 0 | |||
| COMPUTER EQUIPMENT | 2020-12-15 | 2,399 | 200DB | 3.000000000000 | 2,399 | 0 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 2519 N. CHARLES ST. - LAND | 295,300 | 0 | 295,300 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FIXED INCOME | AT COST | 21,763,055 | 21,763,055 |
| OTHER INVESTMENTS | AT COST | 18,139,794 | 18,139,794 |
| EQUITIES | AT COST | 41,024,744 | 66,335,465 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE | 4,378 | 4,378 | 0 | |
| COMPUTER EQUIPMENT | 5,511 | 5,511 | 0 | |
| FURNITURE | 10,287 | 10,287 | 0 | |
| OFFICE EQUIPMENT | 4,366 | 4,366 | 0 | |
| FURNITURE | 2,676 | 2,676 | 0 | |
| FURNITURE - ARTWORK | 24,000 | 0 | 24,000 | |
| FURNITURE | 5,511 | 1,279 | 4,232 | |
| FURNITURE | 8,049 | 1,869 | 6,180 | |
| FURNITURE - ARTWORK | 10,625 | 0 | 10,625 | |
| FURNITURE - ARTWORK | 5,000 | 0 | 5,000 | |
| FURNITURE | 776 | 125 | 651 | |
| FURNITURE | 75,050 | 12,061 | 62,989 | |
| FURNITURE | 69,453 | 16,123 | 53,330 | |
| 2519 N. CHARLES ST. - BUILDING | 842,549 | 27,208 | 815,341 | |
| 2519 N. CHARLES ST. - IMPROVEMENT | 4,161,932 | 134,395 | 4,027,537 | |
| COMPUTER EQUIPMENT | 3,898 | 3,898 | 0 | |
| COMPUTER EQUIPMENT | 5,075 | 5,075 | 0 | |
| COMPUTER EQUIPMENT | 2,399 | 2,399 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 5,525 | 0 | 5,525 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| UNEMPLOYMENT BOND | 230 | 230 | 230 |
| SECURITY DEPOSIT | 3,500 | 3,500 | 3,500 |
| 401(K) OVERPAYMENT FROM PAYABLE ACCOUNT | 14,832 | 24,282 | 24,282 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 2,036 | 0 | 2,036 | |
| BANK CHARGES | 39 | 0 | 39 | |
| DUES & SUBSCRIPTIONS | 9,776 | 0 | 9,776 | |
| INSURANCE | 11,640 | 0 | 11,640 | |
| LAUNDRY & CLEANING | 16,545 | 4,798 | 11,747 | |
| REPAIR & MAINTENANCE | 20,273 | 5,879 | 14,394 | |
| OFFICE EXPENSES | 10,909 | 0 | 10,909 | |
| PROGRAM EXPENSES | 40,290 | 0 | 40,290 | |
| SUPPLIES | 188 | 0 | 188 | |
| OTHER EXPENSES | 16,962 | 0 | 16,962 | |
| REIMBURSED EXPENSES | 333 | 0 | 333 | |
| MEMBERSHIP DUES | 100 | 0 | 100 | |
| PAYROLL EXPENSES | 2,673 | 0 | 2,673 | |
| PROMOTIONAL | 1,237 | 0 | 1,237 | |
| WORKSHOP EXPENSE | 251 | 0 | 251 | |
| MEALS & ENTERTAINMENT | 4,884 | 0 | 4,884 | |
| EXPENSES FROM K-1S (ROUNDING ADJUSTMENTS) | 66,637 | 66,637 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GRANT INTEREST INCOME | 10,000 | 10,000 | 10,000 |
| Description | Amount |
|---|---|
| PRIOR-YEAR ADJUSTMENTS | 7,552 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| TAXES PAYABLE | 2,575 | 0 |
| SALES TAX PAYABLE - PRIOR YEAR CARRY-FORWARD | 0 | 140 |
| OTHER CURRENT LIABILITIES - PRIOR YEAR CARRY-FORWARD | 0 | 35,416 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL FEES | 133,396 | 0 | 133,396 | |
| INVESTMENT FEES | 216,542 | 216,542 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES | 157,552 | 2,109 | 58,259 |