| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEES | 6,264 | 3,132 | 3,132 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ABBOTT SECONDARY OPPORTUNITIES FUND | AT COST | 938,885 | 713,884 |
| BLACKROCK HIGH YIELD BOND INSTL | AT COST | 2,015,015 | 2,087,347 |
| CARLYLE PRIVATE EQUITY ACESS FUND IV (PARALLEL), LP | AT COST | 665,464 | 684,687 |
| CARYLYE PRIVATE EQUITY ACCESS FUND III, LP | AT COST | 426,556 | 487,267 |
| DFA EMERGING MARKETS CORE EQUITY I | AT COST | 2,993,612 | 3,862,785 |
| DFA INTERNATIONAL SMALL CAP VALUE I | AT COST | 2,109,845 | 2,963,102 |
| DFA INTERNATIONAL VALUE I | AT COST | 4,591,377 | 4,898,762 |
| DFA US LARGE CAP VALUE I | AT COST | 2,516,683 | 3,151,687 |
| DFA US SMALL CAP VALUE I | AT COST | 2,755,747 | 3,557,245 |
| DODGE & COX INCOME | AT COST | 6,955,536 | 7,439,902 |
| FIVE POINTS SMALL BUYOUT STRATEGIES III, LP | AT COST | 806,169 | 966,153 |
| FIVE POINTS SMALL BUYOUT STRATEGIES IV, LP CAYMAN | AT COST | 409,461 | 450,899 |
| GLOUSTON PRIVATE EQUITY OPPORTUNITIES IV LP | AT COST | 705,690 | 177,814 |
| GLOUSTON PRIVATE EQUITY OPPORTUNITIES V LP | AT COST | 744,840 | 524,325 |
| GLOUSTON PRIVATE EQUITY OPPORTUNITIES VI LP | AT COST | 117,000 | 275,280 |
| IRONSIDES DIRECT INVESTMENT FUND IV | AT COST | 229,450 | 212,341 |
| IRONSIDES DIRECT INVESTMENT FUND V | AT COST | 614,831 | 1,004,518 |
| IRONSIDES PARTNERSHIP FUND IV | AT COST | 418,552 | 825,064 |
| IRONSIDES PARTNERSHIP FUND V | AT COST | 111,223 | 149,872 |
| NGP NATURAL RESOURCES XII LP | AT COST | 562,687 | 535,779 |
| PERENNIAL REAL ESTATE FUND IV, LP | AT COST | 287,442 | 268,527 |
| PIMCO EMERG MKTS FULL SPECTRUM BD INSTL | AT COST | 3,054,539 | 3,049,101 |
| PIMCO TOTAL RETURN INSTL | AT COST | 7,647,174 | 7,747,262 |
| RCP FUND IX LP | AT COST | 451,816 | 547,850 |
| RCP SECONDARY OPPORTUNITY FUND II LP | AT COST | 981,239 | 519,651 |
| RIVERSTONE GLOBAL ENERGY AND POWER FUND VI, LP | AT COST | 672,439 | 466,387 |
| SCHWAB S&P 500 INDEX | AT COST | 7,419,690 | 12,801,888 |
| VANGUARD HIGH YIELD CORPORATE ADM | AT COST | 1,727,015 | 1,891,476 |
| VANGUARD INTERNATIONAL GROWTH ADM | AT COST | 1,649,115 | 3,733,306 |
| VANGUARD SMALL CAP GROWTH INDEX ADMIRAL | AT COST | 1,156,637 | 2,623,770 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS | 761 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RIVERSTONE GLOBAL ENERGY AND POWER FUND VI (CAYMAN) | -101,943 | -65,606 | -101,943 |
| CARLYE PRIVATE EQUITY ACCESS FUND III | -26,254 | -26,254 | -26,254 |
| FIVE POINTS SMALL BUYOUT STRATEGIES III | 35,534 | 41,364 | 35,534 |
| ABBOTT SECONDARY OPPORTUNITIES LP | 290,973 | 295,047 | 290,973 |
| GLOUSTON PRIVATE EQUITY OPPORTUNITIES IV | -11,721 | -6,435 | -11,721 |
| GLOUSTON PRIVATE EQUITY OPPORTUNITIES V | 53,335 | 34,438 | 53,335 |
| IRONSIDES DIRECT INVESTMENT FUND IV | 137,128 | 128,037 | 137,128 |
| IRONSIDES DIRECT INVESTMENT FUND V | 4,534 | 12,859 | 4,534 |
| IRONSIDES PARTNERSHIP FUND IV LP | 52,733 | 39,945 | 52,733 |
| IRONSIDES PARTNERSHIP FUND V | -17,631 | -11,182 | -17,631 |
| NGP NATURAL RESOURCES XII | -54,754 | -25,855 | -54,754 |
| RCP SECONDARY OPPORTUNITY FUND II | 3,643 | -1,897 | 3,643 |
| RCP FUND IX LP | 50,395 | 55,586 | 50,395 |
| RIVERSTONE GLOBAL ENERGY AND POWER FUND VI (CAYMAN) | -117 | 0 | -117 |
| RIVERSTONE GLOBAL ENERGY VI (MMS) | 0 | 0 | 0 |
| GLOUSTON PRIVATE EQUITY OPPORTUNITIES VI 0.009 | 7,686 | 1,360 | 7,686 |
| FIVE POINTS SMALL BUYOUT STRATEGIES IV | -38,212 | -26,878 | -38,212 |
| PERENNIAL REAL ESTATE FUND IV | -13,650 | -15,354 | -13,650 |
| Description | Amount |
|---|---|
| BOOK TAX DIFFERENCE | 455,905 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISOR MANAGEMENT FEES | 37,319 | 37,319 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE & INCOME TAXES PAID | 60,683 | 0 | 0 | |
| STATE INCOME TAXES PAID | 10,000 | 0 | 0 | |
| FOREIGN TAX PAID | 21,974 | 21,974 | 0 |