| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,500 | 132 | 1,368 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LEASEHOLD IMPROVEMENTS | 2013-12-31 | 15,596 | 2,800 | S/L | 39.0000 | 400 | 35 | ||
| FURNITURE & EQUIPMENT | 2013-12-31 | 14,596 | 14,596 | S/L | 7.0000 | ||||
| WEBSITE DEVELOPMENT | 2018-04-02 | 4,740 | 553 | S/L | 15.0000 | 316 | 28 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| RIVER VI, LP | AT COST | 274,553 | 421,651 |
| ACADIAN EMERGING MARKETS | AT COST | ||
| MFO MFS SER TR X INTL GROWTH FD CLI | AT COST | 1,065,483 | 1,790,941 |
| MFO TWEEDY BROWNE GLOBAL VALUE FUND | AT COST | ||
| STW FUND/SCHRODER | AT COST | 2,106,694 | 2,265,901 |
| FIR TREE | AT COST | 155,698 | 77,008 |
| GT OFFSHORE LIMITED FUND II | AT COST | 2,757,378 | 4,110,749 |
| PALOMA INTERNATIONAL LP | AT COST | 1,050,000 | 1,686,508 |
| MARATHON EUROPEAN CREDIT FUND | AT COST | ||
| MARATHON E. CREDIT OPP. FUND II | AT COST | 85,414 | 101,694 |
| GARRISON REAL ESTATE FUND III | AT COST | 307,226 | 86,678 |
| HBK OFFSHORE FUND II | AT COST | 1,050,000 | 1,468,646 |
| MFO 1ST EAGLE SOGEN GLOBAL | AT COST | 3,028,058 | 3,387,551 |
| COHO REALTIVE VALUE EQUITY FUND | AT COST | 2,044,541 | 2,616,887 |
| OAK HILL CAPITAL PARTNERS | AT COST | 402,127 | 458,730 |
| RIVER VII | AT COST | 491,155 | 441,358 |
| WARBURG | AT COST | 415,072 | 448,374 |
| INVESCO EXCHANGE FUND | AT COST | 814,879 | 1,000,894 |
| VANGUARD INDEX FUNDS | AT COST | 774,986 | 1,177,138 |
| FORESITE CAPITAL FUND V | AT COST | 188,286 | 180,000 |
| FORESITE CAP OPP FUND V | AT COST | 37,257 | 37,500 |
| TIOGA PARTNERS II OFFSHORE | AT COST | 369,332 | 340,929 |
| MS INT'L FUND GLOBAL | AT COST | 2,279,152 | 2,356,146 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 34,932 | 18,665 | 16,267 | 16,267 |
| Item No. | 1 |
|---|---|
| Lender's Name | LINE OF CREDIT |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | |
| Balance Due | 400,000 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 16,638 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BUSINESS LICENSES | 41 | 4 | 37 | |
| DUES & SUBSCRIPTIONS | 765 | 68 | 697 | |
| MEALS AND ENTERTAINMENT | 73 | 6 | 67 | |
| TELEPHONE | 1,010 | 89 | 921 | |
| OFFICE SUPPLIES | 550 | 49 | 501 | |
| BANK FEES | 50 | 4 | 46 | |
| PENALTIES AND INTEREST | 464 | 41 | 423 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER K-1 INCOME | -33,983 | -33,983 | |
| PASSTHRU INCOME UBIT MARATHON | -1,986 | ||
| UBIT LOC | 16,636 |
| Description | Amount |
|---|---|
| NONDIVIDEND DISTRIBUTIONS | 5,538 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 20,000 | 20,000 | ||
| PAYROLL SERVICE FEE | 1,676 | 148 | 1,528 | |
| CUSTODY FEES | 16,056 | 16,056 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 3,353 | 3,353 | ||
| EXCISE TAX | 15,000 | |||
| FICA | 3,978 | 352 | 3,627 | |
| STATE WITHHOLDING | 7,699 | 7,699 |