| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DODGE & COX INCOME FUND | AT COST | 12,889 | 13,294 |
| PRINCIPAL PREFERRED SECURITIES FUND | AT COST | 41,987 | 42,662 |
| VANGUARD TOTAL BOND MARKET INDEX ADM | AT COST | 229,496 | 234,657 |
| EDGEWOOD GROWTH INSTL | AT COST | 13,000 | 13,039 |
| SPDR S&P 500 ETF | AT COST | 223,680 | 256,108 |
| VANGUARD TOTAL STOCK MARKET ETF | AT COST | 235,498 | 302,665 |
| VANGUARD TOTAL INTERNATIONAL STOCK INDEX FD ETF | AT COST | 147,384 | 170,433 |
| AQR MANAGED FUTURES STRATEGY FUND CL I | AT COST | 19,783 | 18,490 |
| ISHARES GOLD TRUST | AT COST | 22,673 | 22,663 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 3,122 | 3,122 | 0 | |
| ACCOUNTING FEES | 1,918 | 959 | 959 | |
| WEBSITE | 800 | 0 | 800 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 347 | 347 | 0 | |
| EXCISE TAX | 8,500 | 0 | 0 |