| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 2016-05-31 | 227,505 | 29,989 | S/L | 27.5000 | 8,273 | 8,273 | ||
| BASEMENT FINISH | 2016-07-27 | 13,927 | 1,751 | S/L | 27.5000 | 507 | 507 | ||
| LAND | 2016-05-31 | 256,255 | |||||||
| MIKVA REMODELING | 2016-12-29 | 2,500 | 277 | S/L | 27.5000 | 90 | 90 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MILONE LLC | AT COST | 7,046,583 | 9,741,775 |
| GEVES LLC | AT COST | 1,817,188 | 935,000 |
| SEMIAHMOO LLC | AT COST | 214,564 | 134,433 |
| MAZEL LLC | AT COST | 189,388 | 189,388 |
| INVESTMENT IN KESEF LLC | AT COST | 1,038,940 | 909,128 |
| INVESTMENT IN SALA SHENI | AT COST | 2,968,355 | 3,000,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 243,932 | 40,888 | 203,044 | 292,600 | |
| 256,255 | 256,255 | 307,400 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INSURANCE | 2,250 | 2,250 | ||
| INV. EXP-PASS THRU SEMIAHMOO | 1,635 | 1,635 | ||
| RENTAL PROPERTY EXPENSES | 2,626 | 2,626 | ||
| N/D PASSTHROUGH KESEF | 50 | |||
| BANK FEES | 7 | 7 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PASSIVE INCOME-MILONE LLC | 220,840 | 220,840 | |
| PASSIVE INCOME-GEVES | -137 | -137 | |
| PASSIVE INCOME-MAZEL LLC | 11,006 | 11,006 | |
| INTEREST MORTGAGE LOANS | 686,881 | 686,881 | |
| PASSIVE INCOME -KESEF LLC | 20,035 | 20,035 | |
| PASSIVE INCOME SALA SHENI | -31,669 | -31,669 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 5,000 | 5,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DENVER OCCUPATIONAL TAX | 48 | 48 | ||
| REAL ESTATE TAX-PASS THRU | 3,275 | 3,275 | ||
| LICENSES | 10 | 10 | ||
| EXCISE TAX | 5,000 | |||
| 333 S. ONEIDA WAY,DENVER,CO | 2,662 | 2,662 |