| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LEWIS COLLEGE COM CENTER | 2018-05-02 | 417,705 | 17,404 | S/L | 39.0000 | 10,711 | |||
| LEWIS COLLEGE COM CENTER - LAND | 2018-05-02 | 10,000 | |||||||
| 4519 S SECOND - ROH DALLAS | 2018-12-07 | 394,000 | 10,524 | S/L | 39.0000 | 10,102 | |||
| 4519 S SECOND - LAND | 2018-12-07 | 10,000 | |||||||
| THE COLONY LEASEHOLD IMPROVEMENTS | 2017-01-01 | 67,850 | 22,529 | S/L | 15.0000 | 3,021 | |||
| 182 ENCHANTED | 2019-05-31 | 175,000 | 3,977 | S/L | 27.5000 | 6,364 | |||
| 182 ENCHANTED - LAND | 2019-05-31 | 1,324,781 | |||||||
| WTERIDGE LOOP LOT | 2019-03-06 | 450,000 | 12,955 | S/L | 27.5000 | 16,363 | |||
| WATERIDGE LOOP LAND | 2019-03-06 | 50,000 | |||||||
| PALESTINE IMPROVEMENTS | 2020-06-30 | 19,238 | S/L | 27.5000 | 379 | ||||
| 182 ENCHANTED LAND IMPROVEMENTS | 2020-06-30 | 77,265 | 150DB | 15.0000 | 3,863 | ||||
| WATERIDGE LOOP IMPROVEMENTS | 2020-06-30 | 128,360 | S/L | 27.5000 | 2,528 | ||||
| WATERIDGE LOOP PROPERTY | 2020-03-06 | 177,558 | S/L | 27.5000 | 5,112 | ||||
| LAWN MOWER | 2020-06-30 | 10,500 | 200DB | 7.0000 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT IN PARADIGM ONE LLC | AT COST | 15,672 | 15,672 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 1,917,476 | 127,332 | 1,790,144 | 3,312,257 | |
| 1,394,781 | 1,394,781 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 2,434 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| JEWELRY MINISTRY PROGRAM | 6,782 | 25,000 | 25,000 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 3,893 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| COMPUTER & SOFTWARE | 6,814 | |||
| CREATIVE DEVELOPMENT | 1,572 | |||
| FURNITURE | 2,211 | |||
| OFFICE EXPENSES | 9,812 | |||
| FOOD PROGRAM | 1,570 | |||
| FUNDRAISING | 8,503 | |||
| MEDICAL BENEFIT | 1,858 | |||
| SECURITY | 250 | |||
| LANDSCAPING | 2,100 | |||
| REPAIRS | 23,460 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISC INCOME | 234 | 234 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL LIABILITIES | 845 | 2,790 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING | 9,388 | |||
| CONTRACT LABOR | 5,309 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 72,586 | |||
| PAYROLL TAXES | 3,349 | |||
| PERMITS | 51 |