| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEES | 18,105 | 9,053 | 0 | 9,052 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| PART VIII, LINE 1(C) | COMPENSATION AS DESCRIBED ON FORM 1023 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BLACKROCK CORE BOND PORT | 6,709,723 | 7,091,790 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES RUSSELL 3000 ETF | 4,375,356 | 8,552,129 |
| VANGUARD FTSE DEVELOPED MARKETS ETF | 5,045,345 | 6,765,760 |
| VANGUARD FTSE EMERGING MARKETS ETF | 1,232,445 | 1,966,617 |
| VANGUARD REIT ETF | 1,927,688 | 2,202,744 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BLACKSTONE MG CUSTOM FUND | FMV | 5,926,150 | 6,156,151 |
| BLACKROCK HEDGE FUND CUSTOM FUND | FMV | 526,708 | 479,826 |
| SPECIALTY LOAN INSTITUTIONAL FUND | FMV | 798,384 | 713,955 |
| CERBERUS OFFSHORE LEVERED LOAN OPPORTUNITIES FUND III | FMV | 597,834 | 770,346 |
| TOWNSEND REAL ESTATE ALPHA FUND III, LP | FMV | 230,809 | 306,812 |
| BSREP III-C ACCESS FUND | FMV | 226,596 | 263,789 |
| BSREP III-C ACCESS FUND AIV | FMV | 346,580 | 395,683 |
| HARBOURVEST ACCESS - DOVER STREET X LLC | FMV | 323,989 | 414,048 |
| ARDIAN ASF VIII, LP | FMV | 304,035 | 442,224 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 9,062 | 4,531 | 0 | 4,531 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 271,103 | 264,055 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| BLACKSTONE MG CUSTOM FUND - ORDINARY | 78,894 | 79,961 | |
| BRHF CUSTOM LLC | 15,238 | 58,544 | |
| BLACKSTONE MG CUSTOM FUND - UBTI | 42,011 | 0 | |
| BRHF CUSTOM LLC - UBTI | 7,541 | 0 | |
| SPECIALTY LOAN INSTITUTIONAL FUND | 100,951 | 100,951 | |
| BSREP III-C ACCESS FUND | 3,149 | 4,025 | |
| BSREP III-C ACCESS FUND AIV | 926 | 926 | |
| TOWNSEND RE ALPHA FUND III | -11,772 | -9,462 | |
| TOWNSEND RE ALPHA FUND III - UBTI | -786 | 0 | |
| HARBOURVEST - DOVER | 7,002 | 7,002 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INCOME TAXES | 32,500 | 0 | 0 | 0 |
| FOREIGN TAXES | 17,110 | 17,073 | 0 | 0 |
| WITHHOLDING | 2,590 | 0 | 0 | 0 |