| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ESIIX | 239,960 | 242,964 |
| FRIAX | 81,123 | 79,579 |
| JNBSX | 338,545 | 360,357 |
| LLDYX | 286,816 | 282,975 |
| HYSZX | 201,358 | 199,882 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| APD | 19,564 | 40,983 |
| CAT | 24,818 | 63,707 |
| EMR | 23,570 | 36,167 |
| GE | 35,790 | 12,960 |
| GIS | 30,673 | 27,930 |
| INTC | 30,120 | 49,820 |
| LOW | 12,906 | 27,286 |
| MCD | 33,582 | 55,791 |
| MRK | 29,796 | 44,990 |
| PG | 31,383 | 53,569 |
| TGT | 31,240 | 42,903 |
| UNP | 23,545 | 59,343 |
| WAB | 468 | 439 |
| INPEX | 351,948 | 366,746 |
| XLV | 33,720 | 55,018 |
| XLY | 25,110 | 51,450 |
| XLI | 21,896 | 34,977 |
| XLK | 29,738 | 91,014 |
| VOX | 25,486 | 27,045 |
| VO | 31,419 | 53,760 |
| VB | 29,607 | 51,590 |
| ABT | 27,359 | 11,829 |
| APD | 15,159 | 21,858 |
| AMXN | 24,280 | 32,569 |
| AAPL | 28,318 | 102,967 |
| ADP | 22,720 | 25,197 |
| CHTR | 18,882 | 24,477 |
| CSCO | 24,825 | 34,100 |
| COST | 15,211 | 25,997 |
| DHR | 23,409 | 36,875 |
| EOG | 14,492 | 22,442 |
| FIS | 11,807 | 12,024 |
| HD | 23,378 | 37,187 |
| ICE | 21,928 | 27,439 |
| JNJ | 24,855 | 29,902 |
| JPM | 32,099 | 52,607 |
| MA | 39,412 | 56,753 |
| MCD | 25,366 | 27,252 |
| MDT | 29,438 | 38,071 |
| MRK | 29,188 | 29,939 |
| MSFT | 28,552 | 74,206 |
| NKE | 29,578 | 50,929 |
| PYPL | 30,232 | 67,215 |
| PEP | 13,236 | 14,830 |
| PG | 33,666 | 38,124 |
| PGR | 21,923 | 27,291 |
| SPGI | 22,524 | 34,517 |
| SBUX | 31,992 | 31,992 |
| TMO | 29,579 | 42,852 |
| UNP | 32,757 | 42,685 |
| UPS | 14,972 | 29,470 |
| V | 39,580 | 17,509 |
| WMT | 20,988 | 31,857 |
| WM | 29,889 | 31,015 |
| ZTS | 18,607 | 21,681 |
| AMT | 20,626 | 20,426 |
| PSCT | 23,958 | 39,316 |
| IWP | 266,022 | 442,422 |
| IWR | 352,081 | 465,180 |
| IWO | 154,103 | 224,773 |
| IWM | 299,611 | 380,552 |
| EMB | 64,217 | 69,546 |
| IEFA | 130,766 | 147,300 |
| IEMG | 189,122 | 225,639 |
| SPY | 118,413 | 154,786 |
| JNK | 36,926 | 37,149 |
| XLV | 21,594 | 23,369 |
| XLC | 104,073 | 125,243 |
| XLU | 26,504 | 31,413 |
| BND | 95,902 | 100,536 |
| VEA | 326,104 | 386,083 |
| VWO | 355,623 | 440,817 |
| Kinder Morgan Inc | ||
| Nexterra Enegy Inc | ||
| American Express | ||
| Ross Stores |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank Fees | 75 | 75 | ||
| Director Fees | 24,000 | 24,000 | ||
| Payroll Processing Fees | 1,508 | 1,508 | ||
| Supplies | 900 | 900 | ||
| Web Hosting | 360 | 360 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advisor Fee | 51,586 | 51,586 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Taxes | 4,590 | 4,590 | ||
| Unemployment Tax | 246 | 246 |