| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COMMERCE BANK #614933018 | 3,138,881 | 3,917,965 |
| COMMERCE BANK #614933026 | 9,014,955 | 11,933,426 |
| COMMERCE BANK #614933042 | 533,402 | 763,032 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| FEG DIRECTIONAL ACCESS FUND LLC | 55,042 | 51,370 | 81,836 |
| FED ABSOLUTE ACCESS FUND LLC | 538,158 | 538,750 | 557,599 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNT MANAGEMENT FEES | 88,781 | 88,781 | 0 | |
| MISCELLANEOUS EXPENSES | 16,047 | 16,047 | 0 | |
| FEG ABSOLUTE ACCESS FUND LLC | 18,955 | 18,955 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEG DIRECTIONAL ACCESS FUND LLC | 1,449 | 1,449 | 1,449 |
| COMMERCE #XXX-XX-XXXX | 688 | 688 | 688 |
| COMMERCE #XXX-XX-XXXX | 5,182 | 5,182 | 5,182 |
| COMMERCE #XXX-XX-XXXX | 7,579 | 7,579 | 7,579 |
| COMMERCE #XXX-XX-XXXX | 470 | 470 | 470 |
| FEG ABSOLUTE ACCESS FUND LLC | 699 | 699 | 699 |
| FROM FORMS 8621 - PFIC ICNOME | 7,974 | 7,974 | 7,974 |
| Description | Amount |
|---|---|
| OTHER ADJUSTMENTS | 286,699 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,229 | 0 | 0 |