| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| JPM Managed Income FD - USD - L | 2020-08 | Purchased | 2020-09 | 99,709 | 99,808 | -99 | ||||
| DoubleLine TTL RTRN BND | 2019-11 | Purchased | 2020-05 | 8,127 | 8,258 | -131 | ||||
| Fidelity 500 Index Inst Prm | Purchased | 2020-06 | 296,230 | 313,319 | -17,089 | |||||
| Ishares 20+ Year Treasury BO | 2019-09 | Purchased | 2020-08 | 12,979 | 10,912 | 2,067 | ||||
| Ishares US TReasury Bond ETF | 2020-03 | Purchased | 2020-04 | 58,578 | 57,731 | 847 | ||||
| JPMorgan BetaBuilders Europe ETF | 2019-03 | Purchased | 2020-03 | 133,839 | 143,531 | -9,692 | ||||
| PIMCO High Yield Fund Inst | 2020-05 | Purchased | 2020-11 | 203,531 | 187,194 | 16,337 | ||||
| Vanguard Tot BD Mkt Idx ADM | 2020-07 | Purchased | 2020-08 | 106,818 | 105,090 | 1,728 | ||||
| Vanguard TTL Intl Bnd ADM | 2020-07 | Purchased | 2020-09 | 222,264 | 223,208 | -944 | ||||
| iCapital K1 | 2020-01 | Purchased | 2020-06 | 721 | 0 | 721 | ||||
| iCapital K1 | 2019-01 | Purchased | 2020-12 | 5,926 | 5,926 | |||||
| Amer Fnds Intl Vntg F3 | 2018-01 | Purchased | 2020-01 | 60,387 | 61,442 | -1,055 | ||||
| Doubleline TTL RTRN Bnd | 2018-01 | Purchased | 2020-05 | 156,598 | 156,481 | 117 | ||||
| Fidelity Intl Indx Inst Prm | 2018-01 | Purchased | 2020-03 | 360,161 | 474,926 | -114,765 | ||||
| Fidelity 500 Index Inst Prm | 2018-01 | Purchased | 2020-08 | 292,175 | 249,536 | 42,639 | ||||
| Ishares 7-10 Year Treasury B | 2019-02 | Purchased | 2020-09 | 91,706 | 78,440 | 13,266 | ||||
| JP Morgan BetaBuilders Japan ETF | 2018-07 | Purchased | 2020-02 | 82,491 | 80,013 | 2,478 | ||||
| JP Morgan BetaBuilders Europe ETF | 2019-03 | Purchased | 2020-12 | 93,824 | 94,786 | -962 | ||||
| Six Circles Ultr Shrt Dur | 2019-03 | Purchased | 2020-08 | 214,915 | 192,829 | 22,086 | ||||
| Vanguard Tot BD Mkt IDX ADM | 2018-01 | Purchased | 2020-11 | 330,095 | 304,611 | 25,484 | ||||
| Vanguard TTL Intl Bnd ADM | 2019-02 | Purchased | 2020-09 | 37,871 | 35,594 | 2,277 | ||||
| Vanguard TTL Intl BND ADM | 2019-02 | Purchased | 2020-11 | 261,598 | 245,096 | 16,502 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Private Equity Fund | 207,871 | 20,871 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture & Equipment | 257,605 | 210,086 | 47,519 | |
| 411/413 E. College Office Bldg | 367,274 | 77,926 | 289,348 | |
| Howard Cook RAiR Additions | 428,291 | 163,099 | 265,192 | |
| Berrendo Compound RAiR | 605,507 | 236,111 | 369,396 | |
| Anderson Gallery | 783,918 | 293,730 | 490,188 | |
| Howard Cook RAiR Building only | 1,426,162 | 502,794 | 923,368 | |
| Howard Cook RAiR Land | 60,000 | 0 | 60,000 | |
| 411/413 E. College Land | 100,000 | 0 | 100,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Prepaid Excise Tax | 4,453 | 0 | 0 |
| Description | Amount |
|---|---|
| Unrealized Losses | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advertising | 5,879 | 5,879 | ||
| Art Acquisitions | 32,800 | 32,800 | ||
| Artist Openings / Receptions | 7,277 | 7,277 | ||
| Grant & Jury Expense | 2,000 | 2,000 | ||
| Grant Writing Expense | 9,086 | 9,086 | ||
| Special Events | 3,687 | 3,687 | ||
| Music at AMoCA | 5 | 5 | ||
| Dues & Subscriptions | 8,094 | 8,094 | ||
| Contract Labor / Staffing | 0 | 0 | ||
| Bank & Credit Card Charges | 300 | 300 | ||
| Fundraising Expense | 2,831 | 2,831 | ||
| Insurance | 35,534 | 35,534 | ||
| Repairs & Maintenance | 30,012 | 30,012 | ||
| Other Professional Fees | 647 | 647 | ||
| Supplies | 6,446 | 6,446 | ||
| Postage & Delivery | 241 | 241 | ||
| Sustainable Arts for Children | 13,146 | 13,146 | ||
| Telephone & Internet | 8,743 | 8,743 | ||
| Utilities | 49,761 | 49,761 | ||
| Miscellaneous | 318 | 318 | ||
| Consultant IT Expense | 46 | 46 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Artist Openings | 798 | 798 | |
| AIR Application Fee | 9,413 | 9,413 | |
| PrintShop | 1,667 | 1,667 | |
| Grants | 106,750 | 106,750 | |
| Fundraising | 10,494 | 10,494 | |
| Oil & Gas | 37,681 | 37,681 | |
| Gift Shop | 4,576 | 4,576 | |
| iCapital K1 Ordinary | -1,673 | -1,673 | |
| PPP Non-Tax Proceeds | 41,652 | 41,652 | |
| Capital Gain Distributions | 31,432 | 31,432 | |
| Miscellaneous | 737 | 737 |
| Description | Amount |
|---|---|
| Unrealized Gains | 824,518 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Direct Deposit Payable | 5,076 | 0 |
| Insurance Escrow | 34,199 | 34,199 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Property Tax | 14,831 | 14,831 | ||
| Payroll Tax | 14,862 | 14,862 | ||
| Foreign Tax | 4,178 | 4,178 | ||
| Excise Tax | 4,453 | 4,453 |