| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS AND BOND FUNDS | 5,055,969 | 5,107,305 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| JP MORGAN EQUITY FUNDS | 114,722 | 140,656 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT IN TRUVVO EMERGING MARKET EQUITY K-1 | AT COST | 8,156,222 | 10,816,300 |
| INVESTMENT IN TRUVVO INTERNATIONAL DEVELOPED EQUITY K-1 | AT COST | 10,554,875 | 10,753,873 |
| INVESTMENT IN TRUVVO US EQUITY K-1 | AT COST | 16,026,956 | 21,824,563 |
| ALT INVESTMENT - BLACKSTONE | AT COST | 574,477 | 775 |
| ALT INVESTMENT - IMPACT ENGLINE VENTURES LL LP | AT COST | 154,260 | 170,039 |
| ALT INVESTMENT - JUPITER INTELLIGENCE | AT COST | 100,000 | 100,000 |
| ALT INVESTMENT - LEGACY VENTURE X | AT COST | 203,338 | 200,710 |
| ALT INVESTMENT - IMPACT VENTURES IV | AT COST | 380,747 | 380,747 |
| INVESTMENT IN TRUVVO PRIVATE ASSETS K-1 | AT COST | 271,660 | 276,451 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| TRUVVO HEDGE (CARLEON) OFFSHORE | 18,250,000 | 18,250,000 | 25,303,701 |
| INSOLVE GLOBAL CREDIT | 226,622 | 197,422 | 328,567 |
| LIFTBRIDGE COMMERICAL OFFSHORE I | 222,695 | 234,472 | 88,677 |
| LIFTBRIDGE COMMERCIAL II | 0 | 94,249 | 279,548 |
| Description | Amount |
|---|---|
| UNREALIZED ADJUSTMENT FOR BOOKS | 401,519 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 40,284 | 40,284 | 0 | |
| INVEST ADV FEE | 134,919 | 134,919 | 0 | |
| INVEST EXP - IMPACT VENTURES IV | 18,703 | 18,703 | 0 | |
| INVEST EXP - TRUVVO EMERGING MARKET EQUITY | 45,203 | 45,203 | 0 | |
| INVEST EXP - TRUVVO INTERNATIONAL DEVELOPED EQUITY | 63,448 | 63,448 | 0 | |
| INVEST EXP TRUVVO PRIVATE ASSETS | 11,175 | 11,175 | 0 | |
| INVEST EXP - TRUVVO US EQUITY | 148,947 | 148,947 | 0 | |
| INVEST EXP- IMPACT ENGINE VENTURES | 14,107 | 14,107 | 0 | |
| INVEST EXP- LEGACY VENTURES | 6,662 | 6,662 | 0 | |
| INVESTMENT FEE | 78 | 78 | 0 | |
| INTEREST EXPENSE | 135 | 135 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 125,000 | 0 | 0 |