| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 400 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 3 DOOR WALL COOLER | 2016-08-10 | 2,400 | 1,172 | SL | 7.000000000000 | 343 | 0 | 343 | |
| VACUUM | 2016-01-28 | 127 | 98 | SL | 5.000000000000 | 25 | 0 | 25 | |
| COOLER | 2016-04-02 | 250 | 94 | SL | 10.000000000000 | 25 | 0 | 25 | |
| REFRIGERATOR | 2016-05-05 | 600 | 220 | SL | 10.000000000000 | 60 | 0 | 60 | |
| COOLER | 2015-11-17 | 200 | 195 | SL | 3.000000000000 | 0 | 0 | 0 | |
| REFRIGERATOR | 2015-12-31 | 250 | 100 | SL | 10.000000000000 | 25 | 0 | 25 | |
| SINK | 2015-12-31 | 250 | 100 | SL | 10.000000000000 | 25 | 0 | 25 | |
| ICE BIN/CASH REGISTER | 2015-12-31 | 120 | 96 | SL | 5.000000000000 | 24 | 0 | 24 | |
| LAND | 2017-01-31 | 2,700 | L | 0 | 0 | 0 | |||
| BUILDING | 2017-01-31 | 30,797 | 2,304 | SL | 39.000000000000 | 790 | 0 | 790 | |
| FURNACE | 2017-06-21 | 2,960 | 190 | SL | 39.000000000000 | 76 | 0 | 76 | |
| WALK-IN COOLER | 2019-02-20 | 7,084 | 200DB | 7.000000000000 | 0 | 0 | 1,012 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 3 DOOR WALL COOLER | 2,400 | 1,515 | 885 | |
| VACUUM | 127 | 123 | 4 | |
| COOLER | 250 | 119 | 131 | |
| REFRIGERATOR | 600 | 280 | 320 | |
| COOLER | 200 | 195 | 5 | |
| REFRIGERATOR | 250 | 125 | 125 | |
| SINK | 250 | 125 | 125 | |
| ICE BIN/CASH REGISTER | 120 | 120 | 0 | |
| LAND | 2,700 | 0 | 2,700 | |
| BUILDING | 30,797 | 3,094 | 27,703 | |
| FURNACE | 2,960 | 266 | 2,694 | |
| WALK-IN COOLER | 7,084 | 7,084 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 45 | 0 | 0 | 0 |
| BAR SUPPLIES | 769 | 0 | 0 | 0 |
| CC AND BANK FEES | 284 | 0 | 0 | 0 |
| INSURANCE | 2,868 | 0 | 0 | 0 |
| LICENSES | 1,087 | 0 | 0 | 0 |
| MISCELLANEOUS | 3,324 | 0 | 0 | 0 |
| POSTAGE | 46 | 0 | 0 | 0 |
| SUBSCRIPTIONS | 118 | 0 | 0 | 0 |
| TELEPHONE | 1,353 | 0 | 0 | 0 |
| UTILITIES | 3,585 | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES & FEES | 1,364 | 0 | 0 | 0 |