| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT EXPENSE | 15,600 | 15,600 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE ATTACHMENT | 15,529,531 | 15,529,531 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE ATTACHMENT | 45,997,677 | 45,997,677 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE ATTACHMENT | 27,066,653 | 27,066,653 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 7,132 | 7,132 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL AND TRADE ASSOCIA | 500 | 500 | ||
| PUBLIC COMMUNICATIONS | 55,849 | 55,849 | ||
| LICENSES AND FEES | 300 | 300 | ||
| BUILDING SERVICES | 950 | 950 | ||
| GOLF OUTING EXPENSE | 2,400 | 2,400 | ||
| BANK/INVESTMENT EXPENSE | 423,057 | 423,057 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS ON INVESTMENT | 4,483,199 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED TAX | 165,298 | 177,199 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RESEARCH AND PROGRAM EVALUATIO | 351,571 | 351,571 |
| Item No. | 1 |
|---|---|
| Borrower's Name | DUE FROM KHPE |
| Borrower's Title | |
| Original Amount of Loan | |
| Balance Due | 30000000 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX EXPENSE | 86,292 | |||
| DEFERRED INCOME TAX | 11,900 |