| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 12,500 | 0 | 12,500 |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
PIPER SUTTON FOUNDATION INC |
5250 S VIRGINIA ST SUITE 350 RENO,NV89502 |
2019-04-29 | 500,000 | PURSUANT TO A GRANT AGREEMENT BETWEEN HARBOURTON FOUNDATION AND PIPER SUTTON DATED APRIL 29, 2019, PIPER SUTTON IS REQUIRED TO USE THE GRANT FUNDS TO FURTHER ITS EXEMPT PURPOSE OF MAKING GRANTS TO OTHER CODE SECTION 501(C)(3) ORGANIZATIONS FOR RELIGIOUS, CHARITABLE, SCIENTIFIC, LITERARY, AND EDUCATIONAL PURPOSES. | 500,000 | TO THE FDN'S KNOWLEDGE, PIPER SUTTON HAS NOT DIVERTED ANY PORTION OF FUNDS | PIPER SUTTON'S ANNUAL REPORTS WERE DATED APRIL 30, 2019 AND MARCH 15, 2020. | HARBOURTON FOUNDATION HAS NOT CONDUCTED ANY INDEPENDENT VERIFICATION OF PIPER SUTTON'S REPORT BECAUSE IT HAS NO REASON TO DOUBT THE ACCURACY OR RELIABILITY OF PIPER SUTTON'S REPORT. |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| COLLAB GROWTH-RF I, LLC | FMV | 1,054,919 | 1,054,919 |
| GLOBAL ATLANTIC FINANCIAL GROUP ORDINARY SHARES | FMV | 1,780,133 | 1,780,133 |
| HEALTHCARE ROYALTY PARTNERS III,L.P. | FMV | 466,754 | 466,754 |
| MILLENNIUM INTERNATIONAL LTD. - CLASS EE | FMV | 7,681,151 | 7,681,151 |
| OAKTREE ENHANCED INCOME FUND (CAYMAN), L.P. | FMV | 53,614 | 53,614 |
| ORIGAMI OPPORTUNITIES FUND III OFFSHORE, L.P. | FMV | 1,060,526 | 1,060,526 |
| ORIGAMI SECONDARY FUND II LP | FMV | 207,611 | 207,611 |
| PANTHERYX INC | FMV | 2,301,869 | 2,301,869 |
| TPG-AXON PARTNERS (OFFSHORE) LTD. | FMV | 226,514 | 226,514 |
| EIGHT POINT FOUR LTD | FMV | 4,484,542 | 4,484,542 |
| SHOONYA DIGITAL SERIES SEED PFD | FMV | 50,000 | 50,000 |
| SHOONYA DIGITAL SERIES SEED 2 PFD | FMV | 50,000 | 50,000 |
| SHOONYA DIGITAL SERIES SEED PFD- WTS | FMV | 1 | 1 |
| WEST STREET STRATEGIC SOLUTIONS OFFSHORE FEEDER FUND I | FMV | 189,626 | 189,626 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 6,425 | 0 | 6,425 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OTHER ASSETS | 3,582 | 3,982 | 3,982 |
| FUND REDEMPTION RECEIVABLE | 4,150,057 | 7,633,533 | 7,633,533 |
| Description | Amount |
|---|---|
| UNREALIZED INCOME (LOSS) ON INVESTMENTS | 2,363,489 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE EXPENSE | 758 | 38 | 720 | |
| COMMUNICATION EXPENSE | 3,162 | 158 | 3,004 | |
| MEMBERSHIPS & DUES | 3,860 | 193 | 3,667 | |
| SUBSRIPTIONS | 12,709 | 635 | 12,074 | |
| OFFICE EXPENSES | 3,159 | 158 | 3,001 | |
| INVESTMENT EXPENSES FROM PASS THRU'S | 45,765 | 2,288 | 43,477 | |
| OTHER EXPENSE | 84,124 | 4,206 | 79,918 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME FROM INVESTMENT PARTNERSHIPS | 27,029 | 27,029 | 27,029 |
| PFIC INCOME- ORIGAMI III | 34,476 | 34,476 | 34,476 |
| OTHER PORTFOLIO INCOME INVESTMENT PARTNERSHIPS | 6,036 | 6,036 | 6,036 |
| OTHER INVESTMENT INCOME FROM KELP CAPITAL INVESTORS | 288,054 | 288,054 | 288,054 |
| PFIC INCOME- MILLENNIUM INTERNATIONAL LTD | 776,653 | 776,653 | 776,653 |
| PFIC INCOME- EIGHT POINT FOUR LTD | 415,916 | 415,916 | 415,916 |
| OTHER INVESTMENT INCOME NAPLES INVESTMENT | 4,073 | 4,073 | 4,073 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES | 116,777 | 0 | 116,777 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX & REAL ESTATE TAX | 22,313 | 0 | 0 |