| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 6,376 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 2010-01-01 | 70,994 | 18,128 | SL | 39.000000000000 | 1,820 | 0 | 0 | |
| EQUIPMENT | 2010-01-01 | 1,377 | 1,377 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| EQUIPMENT | 2010-01-01 | 736 | 736 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| LAND | 2010-01-01 | 25,000 | L | 0 | 0 | 0 | |||
| BUILDING | 2018-10-31 | 86,000 | 2,664 | SL | 39.000000000000 | 2,205 | 0 | 0 | |
| BUILDING IMPROVEMENT | 2020-10-14 | 92,366 | SL | 39.000000000000 | 493 | 0 | 0 | ||
| ELECTRICAL SYSTEM | 2020-10-14 | 155,400 | SL | 39.000000000000 | 830 | 0 | 0 | ||
| HOT WATER HEATER | 2020-10-14 | 16,280 | 200DB | 7.000000000000 | 16,280 | 0 | 0 | ||
| GARAGE DOOR | 2020-10-14 | 10,957 | 200DB | 7.000000000000 | 10,957 | 0 | 0 | ||
| HVAC SYSTEM | 2020-10-14 | 198,252 | SL | 39.000000000000 | 1,059 | 0 | 0 | ||
| PLUMBING | 2020-10-14 | 5,976 | 200DB | 7.000000000000 | 5,976 | 0 | 0 | ||
| SECURITY SYSTEM | 2020-10-14 | 38,561 | 200DB | 5.000000000000 | 38,561 | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 70,994 | 19,948 | 51,046 | 70,954 |
| EQUIPMENT | 1,377 | 1,377 | 0 | 1,377 |
| EQUIPMENT | 736 | 736 | 0 | 736 |
| LAND | 25,000 | 0 | 25,000 | 25,000 |
| BUILDING | 86,000 | 4,869 | 81,131 | 86,000 |
| BUILDING IMPROVEMENT | 92,366 | 493 | 91,873 | 92,366 |
| ELECTRICAL SYSTEM | 155,400 | 830 | 154,570 | 155,400 |
| HOT WATER HEATER | 16,280 | 16,280 | 0 | 16,280 |
| GARAGE DOOR | 10,957 | 10,957 | 0 | 10,957 |
| HVAC SYSTEM | 198,252 | 1,059 | 197,193 | 198,252 |
| PLUMBING | 5,976 | 5,976 | 0 | 5,976 |
| SECURITY SYSTEM | 38,561 | 38,561 | 0 | 38,561 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CONSTRUCTION IN PROGRESS | 168,829 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EDUCATIONAL GRANTS | 2,000 | 0 | 0 | 2,000 |
| EDUCATIONAL TRAINING | 30,029 | 0 | 0 | 30,029 |
| UTILITIES | 11,395 | 0 | 0 | 0 |
| SECURITY | 1,990 | 0 | 0 | 0 |
| REPAIRS AND MAINTENANCE | 69,785 | 0 | 0 | 0 |
| BANK CHARGES | 355 | 0 | 0 | 0 |
| GIFTS | 7,520 | 0 | 0 | 7,520 |
| TRASH DISPOSAL | 5,272 | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 22,202 | 0 | 0 | 0 |