| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| JOHN T. ABLAMSKY, CPA ACCOUNTING & TAX SERVICES | 20,750 | 0 | 0 | 20,750 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LEASEHOLD IMPROVEMENT | 1995-01-01 | 32,356 | 20,708 | SL | 39.000000000000 | 830 | |||
| DAT MACHINE | 1995-02-27 | 595 | 595 | 200DB | 5.000000000000 | 0 | |||
| HP4 PRINTER | 1995-03-21 | 1,134 | 1,134 | 200DB | 5.000000000000 | 0 | |||
| A/C | 1995-07-12 | 1,142 | 1,142 | 200DB | 5.000000000000 | 0 | |||
| FAX | 1995-09-09 | 764 | 764 | 200DB | 5.000000000000 | 0 | |||
| THEATRICAL EQUIPMENT | 1996-02-12 | 3,476 | 3,476 | 200DB | 5.000000000000 | 0 | |||
| LEASEHOLD IMP. | 1996-01-13 | 25,500 | 15,669 | SL | 39.000000000000 | 654 | |||
| LEASEHOLD IMP. | 1996-02-02 | 11,650 | 7,135 | SL | 39.000000000000 | 299 | |||
| LEASEHOLD IMP. | 1996-03-18 | 4,035 | 2,461 | SL | 39.000000000000 | 103 | |||
| LEASEHOLD IMP. | 1996-04-12 | 20,488 | 12,452 | SL | 39.000000000000 | 526 | |||
| LEASEHOLD IMP. | 1996-06-24 | 15,000 | 9,056 | SL | 39.000000000000 | 385 | |||
| LEASEHOLD IMP. | 1996-07-18 | 15,386 | 9,255 | SL | 39.000000000000 | 394 | |||
| LEASEHOLD IMP. | 1996-08-16 | 1,250 | 748 | SL | 39.000000000000 | 32 | |||
| LEASEHOLD IMP. | 1996-09-26 | 4,800 | 2,865 | SL | 39.000000000000 | 123 | |||
| LEASEHOLD IMP. | 1996-10-04 | 1,800 | 1,068 | SL | 39.000000000000 | 46 | |||
| LEASEHOLD IMP. | 1996-05-13 | 3,500 | 2,124 | SL | 39.000000000000 | 89 | |||
| LEASEHOLD IMP. | 1997-01-15 | 15,000 | 8,832 | SL | 39.000000000000 | 384 | |||
| LEASEHOLD IMP. | 1997-02-03 | 350 | 206 | SL | 39.000000000000 | 9 | |||
| LEASEHOLD IMP. | 1997-05-09 | 199 | 113 | SL | 39.000000000000 | 5 | |||
| LEASEHOLD IMP. | 1997-06-26 | 552 | 316 | SL | 39.000000000000 | 14 | |||
| LEASEHOLD IMP. | 1997-12-29 | 35,000 | 19,780 | SL | 39.000000000000 | 897 | |||
| FURNITURE | 1998-12-23 | 1,475 | 1,475 | 200DB | 5.000000000000 | 0 | |||
| LEASEHOLD IMP. | 1998-01-26 | 8,000 | 4,502 | SL | 39.000000000000 | 205 | |||
| LEASEHOLD IMP. | 1998-02-16 | 13,600 | 7,632 | SL | 39.000000000000 | 348 | |||
| LEASEHOLD IMP. | 1998-04-02 | 978 | 543 | SL | 39.000000000000 | 25 | |||
| LEASEHOLD IMP. | 1998-01-09 | 7,000 | 3,941 | SL | 39.000000000000 | 180 | |||
| LEASEHOLD IMP. | 1998-03-16 | 10,000 | 5,586 | SL | 39.000000000000 | 257 | |||
| LEASEHOLD IMP. | 1998-04-10 | 10,561 | 5,883 | SL | 39.000000000000 | 271 | |||
| LEASEHOLD IMP. | 1998-06-17 | 16,950 | 9,364 | SL | 39.000000000000 | 435 | |||
| LEASEHOLD IMP. | 1998-10-21 | 37,930 | 20,628 | SL | 39.000000000000 | 972 | |||
| LEASEHOLD IMP. | 1998-10-28 | 23,788 | 12,937 | SL | 39.000000000000 | 610 | |||
| LEASEHOLD IMP. | 1998-11-03 | 438 | 232 | SL | 39.000000000000 | 12 | |||
| LEASEHOLD IMP. | 1998-11-12 | 766 | 417 | SL | 39.000000000000 | 20 | |||
| LEASEHOLD IMP. | 1998-12-01 | 5,000 | 2,693 | SL | 39.000000000000 | 128 | |||
| LEASEHOLD IMP. | 1998-12-16 | 7,986 | 4,314 | SL | 39.000000000000 | 204 | |||
| LEASEHOLD IMP. | 1998-12-17 | 2,780 | 1,496 | SL | 39.000000000000 | 71 | |||
| THEATRICAL EQUIPMENT | 1999-01-28 | 1,500 | 1,500 | 200DB | 5.000000000000 | 0 | |||
| THEATRICAL EQUIPMENT | 1999-04-02 | 7,085 | 7,085 | 200DB | 5.000000000000 | 0 | |||
| THEATRICAL EQUIPMENT | 1999-05-17 | 18,161 | 18,161 | 200DB | 5.000000000000 | 0 | |||
| LEASEHOLD IMP. | 1999-01-05 | 1,500 | 805 | SL | 39.000000000000 | 39 | |||
| LEASEHOLD IMP. | 1999-01-15 | 2,900 | 1,556 | SL | 39.000000000000 | 74 | |||
| LEASEHOLD IMP. | 1999-01-20 | 4,500 | 2,416 | SL | 39.000000000000 | 116 | |||
| LEASEHOLD IMP. | 1999-02-11 | 2,320 | 1,242 | SL | 39.000000000000 | 59 | |||
| LEASEHOLD IMP. | 1999-03-13 | 12,738 | 6,793 | SL | 39.000000000000 | 326 | |||
| LEASEHOLD IMP. | 1999-03-23 | 12,291 | 6,549 | SL | 39.000000000000 | 315 | |||
| LEASEHOLD IMP. | 1999-04-05 | 7,667 | 4,073 | SL | 39.000000000000 | 196 | |||
| LEASEHOLD IMP. | 1999-04-22 | 1,620 | 861 | SL | 39.000000000000 | 41 | |||
| LEASEHOLD IMP. | 1999-04-23 | 420 | 228 | SL | 39.000000000000 | 10 | |||
| LEASEHOLD IMP. | 1999-04-26 | 2,750 | 1,460 | SL | 39.000000000000 | 71 | |||
| LEASEHOLD IMP. | 1999-04-28 | 1,850 | 981 | SL | 39.000000000000 | 48 | |||
| LEASEHOLD IMP. | 1999-05-06 | 500 | 268 | SL | 39.000000000000 | 13 | |||
| LEASEHOLD IMP. | 1999-05-07 | 22,460 | 11,880 | SL | 39.000000000000 | 576 | |||
| LEASEHOLD IMP. | 1999-05-11 | 5,250 | 2,779 | SL | 39.000000000000 | 134 | |||
| LEASEHOLD IMP. | 1999-05-24 | 265 | 144 | SL | 39.000000000000 | 7 | |||
| LEASEHOLD IMP. | 1999-06-02 | 1,332 | 699 | SL | 39.000000000000 | 34 | |||
| LEASEHOLD IMP. | 1999-06-04 | 489 | 258 | SL | 39.000000000000 | 13 | |||
| LEASEHOLD IMP. | 1999-06-16 | 2,408 | 1,273 | SL | 39.000000000000 | 61 | |||
| LEASEHOLD IMP. | 1999-07-12 | 12,956 | 6,792 | SL | 39.000000000000 | 332 | |||
| LEASEHOLD IMP. | 1999-07-19 | 500 | 266 | SL | 39.000000000000 | 13 | |||
| LEASEHOLD IMP. | 1999-07-27 | 1,887 | 988 | SL | 39.000000000000 | 48 | |||
| LEASEHOLD IMP. | 1999-08-21 | 900 | 469 | SL | 39.000000000000 | 23 | |||
| LEASEHOLD IMP. | 1999-09-18 | 660 | 345 | SL | 39.000000000000 | 17 | |||
| LEASEHOLD IMP. | 1999-12-01 | 19,433 | 9,982 | SL | 39.000000000000 | 499 | |||
| LEASEHOLD IMP. | 1999-12-09 | 1,001 | 518 | SL | 39.000000000000 | 25 | |||
| LEASEHOLD IMP. | 1999-12-17 | 743 | 743 | SL | 3.000000000000 | 0 | |||
| LEASEHOLD IMP. | 1999-05-08 | 33 | 21 | SL | 39.000000000000 | 1 | |||
| LEASEHOLD IMP. | 2000-01-01 | 4,000 | 2,048 | SL | 39.000000000000 | 103 | |||
| LEASEHOLD IMP. | 2000-01-15 | 430 | 220 | SL | 39.000000000000 | 11 | |||
| LEASEHOLD IMP. | 2000-01-19 | 1,151 | 589 | SL | 39.000000000000 | 30 | |||
| LEASEHOLD IMP. | 2000-01-28 | 445 | 226 | SL | 39.000000000000 | 12 | |||
| LEASEHOLD IMP. | 2000-04-10 | 800 | 405 | SL | 39.000000000000 | 20 | |||
| LEASEHOLD IMP. | 2000-04-18 | 10,776 | 5,442 | SL | 39.000000000000 | 276 | |||
| LEASEHOLD IMP. | 2000-04-28 | 1,894 | 958 | SL | 39.000000000000 | 49 | |||
| LEASEHOLD IMP. | 2000-05-17 | 325 | 160 | SL | 39.000000000000 | 9 | |||
| LEASEHOLD IMP. | 2001-01-24 | 2,674 | 1,301 | SL | 39.000000000000 | 69 | |||
| LEASEHOLD IMP. | 2001-05-10 | 325 | 152 | SL | 39.000000000000 | 8 | |||
| LEASEHOLD IMP. | 2001-03-16 | 627 | 301 | SL | 39.000000000000 | 16 | |||
| LEASEHOLD IMP. | 2001-09-17 | 125 | 55 | SL | 39.000000000000 | 3 | |||
| LEASEHOLD IMP. | 2002-09-01 | 2,025 | 899 | SL | 39.000000000000 | 52 | |||
| LEASEHOLD IMP. | 2002-09-01 | 4,709 | 2,092 | SL | 39.000000000000 | 121 | |||
| THEATRICAL EQUIPMENT | 2002-10-02 | 1,000 | 1,000 | 200DB | 5.000000000000 | 0 | |||
| LEASEHOLD IMP. | 2003-05-01 | 523 | 221 | SL | 39.000000000000 | 13 | |||
| LEASEHOLD IMP. | 2004-02-17 | 17,781 | 7,239 | SL | 39.000000000000 | 456 | |||
| THEATRE IMPROVEMENTS | 2004-07-01 | 10,629 | 4,214 | SL | 39.000000000000 | 272 | |||
| THEATRICAL IMPROVEMENTS | 2004-01-01 | 1,028,823 | 420,981 | SL | 39.000000000000 | 26,380 | |||
| THEATRICAL EQUIPMENT | 2005-06-14 | 2,828 | 2,828 | 200DB | 7.000000000000 | 0 | |||
| F & F | 2006-07-01 | 964 | 964 | 200DB | 7.000000000000 | 0 | |||
| LEASEHOLD IMP. | 2009-12-01 | 24,570 | 6,326 | SL | 39.000000000000 | 630 | |||
| F & F | 2009-12-08 | 7,210 | 7,210 | 200DB | 7.000000000000 | 0 | |||
| OFFICE LEASEHOLD IMP. | 2009-10-01 | 17,825 | 4,665 | SL | 39.000000000000 | 457 | |||
| LEASEHOLD IMP. | 2010-03-01 | 14,246 | 3,574 | SL | 39.000000000000 | 365 | |||
| OFFICE LEASEHOLD IMP. | 2010-04-01 | 20,522 | 5,107 | SL | 39.000000000000 | 526 | |||
| F & F | 2011-08-25 | 562 | 562 | 200DB | 7.000000000000 | 0 | |||
| THEATRICAL EQUIPMENT | 2011-09-15 | 25,542 | 25,542 | 200DB | 7.000000000000 | 0 | |||
| THEATRICAL IMPROVEMENTS | 2011-10-08 | 5,137 | 1,083 | SL | 39.000000000000 | 132 | |||
| THEATRICAL EQUIPMENT | 2012-03-19 | 500 | 500 | 200DB | 5.000000000000 | 0 | |||
| THEATRICAL EQUIPMENT | 2012-12-04 | 450 | 450 | 200DB | 5.000000000000 | 0 | |||
| EQUIPMENT | 2014-05-23 | 700 | 700 | 200DB | 5.000000000000 | 0 | |||
| F & F | 2020-07-01 | 3,800 | 200DB | 7.000000000000 | 543 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSITS | 7,979 | 7,979 | 7,979 |
| ACTORS EQUITY BOND | 32,410 | 32,410 | 32,410 |
| EMPLOYEE BENEFITS | -128 | -128 | -128 |
| DUE FROM GEORGE DOYLE | 40 | 40 | 40 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSES | 5,506 | 0 | 0 | 5,506 |
| EQUIPMENT RENTAL | 1,126 | 0 | 0 | 1,126 |
| INSURANCE | 89,085 | 0 | 0 | 89,085 |
| LICENSES & PERMITS | 15 | 0 | 0 | 15 |
| MAINTENANCE & CLEANING | 5,248 | 0 | 0 | 5,248 |
| PRODUCTION COSTS | 109,811 | 0 | 0 | 109,811 |
| REPAIRS | 7,659 | 0 | 0 | 7,659 |
| UTILITIES | 21,525 | 0 | 0 | 21,525 |
| STORAGE | 14,706 | 0 | 0 | 14,706 |
| TELEPHONE | 11,132 | 0 | 0 | 11,132 |
| WEBSITE | 4,241 | 0 | 0 | 4,241 |
| ADVERTISING | 23,975 | 0 | 0 | 23,975 |
| TRANSPORTATION | 2,147 | 0 | 0 | 2,147 |
| FIRE ALARM MAINTENANCE | 13,679 | 0 | 0 | 13,679 |
| COVID EXPENSES | 24,597 | 0 | 0 | 24,597 |
| PRINTING | 109 | 0 | 0 | 109 |
| NYS FILING FEE | 100 | 0 | 0 | 100 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROGRAM FEES | 979 | 0 | 979 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL PAYABLE | 0 | 0 |