| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,699 | 850 | 849 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE FURNITURE AND EQUIPMENT | 2011-01-01 | 10,716 | 10,046 | 200DB | 7.000000000000 | 0 | 0 | ||
| COMPUTER SOFTWARE | 2011-02-01 | 1,071 | 1,071 | 200DB | 3.000000000000 | 0 | 0 | ||
| COMPUTER | 2013-12-04 | 992 | 974 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER SOFTWARE | 2013-01-09 | 2,063 | 2,063 | 200DB | 3.000000000000 | 0 | 0 | ||
| NEW COMPUTER WORKSTATION | 2016-01-06 | 11,656 | 4,821 | 200DB | 5.000000000000 | 403 | 0 | ||
| 2016 OFFICE FURNISHINGS | 2016-03-23 | 3,125 | 1,074 | 200DB | 7.000000000000 | 139 | 0 | ||
| FURNITURE, FIXTURES AND EQUIPMENT | 2017-04-03 | 1,132 | 566 | 200DB | 7.000000000000 | 0 | 0 | ||
| 2018 GMC SIERRA | 2019-03-17 | 85,040 | 8,504 | SL | 5.000000000000 | 17,008 | 0 | ||
| DELL COMPUTERS AND MONITORS | 2019-09-17 | 7,072 | 707 | SL | 5.000000000000 | 1,414 | 0 | ||
| TRUCK PURCHASED 2020 | 2020-06-24 | 46,896 | 200DB | 7.000000000000 | 6,699 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 66,748 SHARES OF XBIOTECH INC | 500,610 | 916,450 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE FURNITURE AND EQUIPMENT | 10,716 | 10,046 | 670 | |
| COMPUTER SOFTWARE | 1,071 | 1,071 | 0 | |
| COMPUTER | 992 | 974 | 18 | |
| COMPUTER SOFTWARE | 2,063 | 2,063 | 0 | |
| NEW COMPUTER WORKSTATION | 11,656 | 11,052 | 604 | |
| 2016 OFFICE FURNISHINGS | 3,125 | 2,776 | 349 | |
| FURNITURE, FIXTURES AND EQUIPMENT | 1,132 | 1,132 | 0 | |
| 2018 GMC SIERRA | 85,040 | 25,512 | 59,528 | |
| DELL COMPUTERS AND MONITORS | 7,072 | 2,121 | 4,951 | |
| TRUCK PURCHASED 2020 | 46,896 | 6,699 | 40,197 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 2,779 | 1,389 | 1,390 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| VINTAGE GUITAR COLLECTION - FOR PUBLIC DISPLAY | 10,742,450 | 20,472,322 | 20,472,322 |
| Description | Amount |
|---|---|
| UNREALIZED APPRECIATION IN ASSETS | 68,977 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 432 | 0 | 432 | |
| AUTO EXPENSE | 1,101 | 0 | 1,101 | |
| BANK FEES | 211 | 42 | 169 | |
| DUES AND SUBSCRIPTIONS | 1,647 | 329 | 1,318 | |
| FUEL | 2,527 | 505 | 2,022 | |
| IT | 9,765 | 1,953 | 7,780 | |
| MEALS AND ENTERTAINMENT | 1,991 | 0 | 1,599 | |
| OFFICE EXPENSES | 4,229 | 846 | 3,383 | |
| PARKING EXPENSES | 2,788 | 558 | 2,230 | |
| PHONE | 4,561 | 912 | 3,649 | |
| REPAIRS AND MAINTENANCE | 609 | 122 | 487 | |
| UTILITIES | 6,679 | 1,336 | 5,343 | |
| INSURANCE EXPENSE | 28,068 | 5,614 | 22,454 | |
| CONTRACT LABOR | 400 | 0 | 400 | |
| TAXES & LICENSES | 1,290 | 258 | 1,042 | |
| PAYROLL FEES | 60 | 12 | 48 | |
| INTEREST | 947 | 189 | 758 | |
| MISCELLANEOUS | 593 | 119 | 474 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 13,039 | 6,520 | 6,519 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 7,155 | 1,431 | 5,724 |