| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 15,913 | 15,913 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Wells Fargo | 5,790,114 | 5,790,114 |
| Mondrian 1 | 4,280,220 | 4,280,220 |
| Frontegra | 1,990,087 | 1,990,087 |
| Mainstay | 2,214,214 | 2,214,214 |
| Wellington | 4,304,466 | 4,304,466 |
| Schroder | 3,340,986 | 3,340,986 |
| Ashmore | 1,072,746 | 1,072,746 |
| RBC | 4,075,886 | 4,075,886 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Culwell Lot - Leased | FMV | 600,000 | 600,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 30,366 | 30,366 | ||
| Machinery and Equipment | 5,232 | 5,232 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Rounding | 1 |
| Description | Amount |
|---|---|
| Federal Income Tax Penalties | 355 |
| Federal Income Taxes | 9,371 |
| Non Deductible Expenses from K-1 | 82 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advisory Fees | 14,817 | 14,817 | ||
| Insurance | 9,529 | 476 | 9,053 | |
| Office Expenses | 6,928 | 346 | 6,582 | |
| Operating Fees | 4,475 | 4,475 | ||
| Postage | 255 | 13 | 242 | |
| Safety Deposit Box Rental | 64 | 3 | 61 | |
| Telephone | 3,173 | 159 | 3,014 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Credit Card Rebate | 1,305 | 1,305 | |
| Income from Lit Settlemen | 19 | 19 | |
| Other Invest Income | 84,302 | 84,302 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Payroll Liabilities | 1,059 | -997 |
| Rounding | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Other Investment Expenses | 24,412 | 24,412 | 0 | 0 |
| Other Portfolio Deductions | 1,084 | 1,084 | 0 | 0 |
| Other Professional Fees | 648 | 0 | 0 | 648 |
| Portfolio Management Fees - Portfolios | 27,286 | 27,286 | 0 | 0 |
| Portfolio Management Fees - Rogers Casey | 73,000 | 73,000 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Tax Withheld | 10,518 | 10,518 | ||
| Payroll Taxes | 4,734 | 237 | 4,497 | |
| Personal Property Taxes | 76 | 4 | 72 |