| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 7,000 | 3,500 | 0 | 3,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES CORE US AGGREGATE BOND | 96,188 | 102,943 |
| BAIRD AGGREGATE BOND INST | 47,109 | 51,653 |
| BAIRD INTERMEDIATE BOND FUND | 47,980 | 51,256 |
| WESTERN ASSET CORE PLUS BOND FUND | 49,205 | 53,474 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES RUSSELL 1000 GROWTH EFT | 24,894 | 38,341 |
| ISHARES RUSSELL 1000 VALUE EFT | 16,585 | 21,056 |
| VANGUARD TOTAL STOCK MARKET ETF | 52,070 | 99,072 |
| ISHARES CORE MSCI EMERGING MARKETS ETF | 15,493 | 16,813 |
| ISHARES MCSI EAFE ETF | 29,317 | 32,472 |
| ISHARES CORE S&P MID-CAP | 16,597 | 20,455 |
| ISHARES CORE S&P SMALL-CAP | 28,257 | 31,522 |
| ISHARES MSCI MIN VOL USA ETF | 22,458 | 28,263 |
| ISHARES EDGE MSCI USA MOMENTUM FCTR ETF | 28,123 | 37,742 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 29 | 29 | 0 | 0 |
| WHA - MANAGEMENT FEE FOR SERVICES | 7,880 | 0 | 0 | 7,880 |
| COMPUTER EQUIPMENT, DATA COSTS, AND SOFTWARE | 4,903 | 0 | 0 | 4,903 |
| INSURANCE | 1,800 | 0 | 0 | 1,800 |
| DUES | 2,898 | 0 | 0 | 2,898 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISOR FEES | 5,162 | 5,162 | 0 | 0 |