| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,625 | 1,625 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FIDELITY 500 INDEX-INST PRM | AT COST | 6,366,254 | 7,641,688 |
| FIDELITY INTL INDX-INST PRM | AT COST | 1,216,327 | 1,487,289 |
| ISHARES MSCI CANADA ETF | AT COST | 243,436 | 290,698 |
| ISHARES CORE MSCI EUROPE | AT COST | 615,909 | 754,842 |
| ISHARES MSCI JAPAN ETF | AT COST | 245,782 | 293,616 |
| ISHARES MSCI PACIFIC EX JAPAN | AT COST | 123,073 | 149,929 |
| ISHARES CORE MSCI EMERGING | AT COST | 253,815 | 292,705 |
| ISHARES 20+ YEAR TREASURY BD | AT COST | 288,750 | 283,599 |
| ISHARES MBS ETF | AT COST | 287,901 | 287,549 |
| PIMCO HIGH YIELD FUND-INST | AT COST | 810,546 | 861,804 |
| VANGUARD TOTAL BD MKT IDX-ADM | AT COST | 570,515 | 577,227 |
| VANGUARD INT-TERM CORPORATE | AT COST | 129,391 | 131,042 |
| VANGUARD TTL INTL BND-ADM | AT COST | 1,230,983 | 1,253,631 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 23,941 | 23,941 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 298 | 298 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 118,226 | 118,226 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 5,730 | 5,730 | 0 |