| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING/AUDIT/TAX FEES | 74,385 | 0 | 0 | 74,385 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CAMBRIDGE SINGLE INVESTOR FUND (SIF) | AT COST | 206,376,829 | 206,376,829 |
| PROGRAM-RELATED INVESTMENTS | AT COST | 250,000 | 250,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LEASEHOLD IMPROVEMENTS | 294,530 | 153,784 | 140,746 | 140,746 |
| FURNITURE | 230,982 | 208,423 | 22,559 | 22,559 |
| OFFICE EQUIPMENT | 62,477 | 53,791 | 8,686 | 8,686 |
| COMPUTER HARDWARE | 185,260 | 166,730 | 18,530 | 18,530 |
| COMPUTER SOFTWARE | 59,399 | 59,290 | 109 | 109 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS LEGAL FEES | 2,587 | 0 | 0 | 2,587 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEFERRED COMPENSATION DEPOSITS | 43,639 | 60,421 | 60,421 |
| PREPAID TAXES | 214,709 | 185,768 | 185,768 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOUNDATION DEVELOPMENT | 133,860 | 0 | 0 | 133,860 |
| BANK FEES | 13,675 | 0 | 0 | 13,675 |
| SUPPLIES | 7,841 | 0 | 0 | 7,841 |
| INSURANCE | 22,829 | 0 | 0 | 22,829 |
| OFFICE EXPENSES | 40,193 | 0 | 0 | 40,193 |
| REFUND OF GRANT | -20,912 | 0 | 0 | -20,912 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 24,151,704 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| LIABILITY FOR DEFERRED COMPENSATION | 43,639 | 60,421 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 1,093,617 | 729,078 | 0 | 0 |
| RETIREMENT PLAN FEES | 1,913 | 0 | 0 | 1,913 |
| PAYROLL PROCESSING FEES | 7,354 | 0 | 0 | 7,354 |
| CONSULTING | 69,843 | 0 | 0 | 69,843 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX | 104,465 | 0 | 0 | 0 |