| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING/AUDIT/TAX FEES | 3,915 | 0 | 3,915 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIXED MUTUAL FUNDS | 996,197 | 996,197 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CASH AND CASH EQUIVALENTS | AT COST | 12,444 | 12,444 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 136 | 0 | 136 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEFERRED COMPENSATION | 897,338 | 878,792 | 878,792 |
| DEFERRED TAX ASSET | 918 | 1,522 | 1,522 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DELIVERY EXPENSE | 133 | 0 | 133 | |
| INSURANCE | 1,202 | 0 | 1,202 | |
| BANK SERVICE FEES | 4,243 | 0 | 4,243 | |
| OFFICE EXPENSE | 2,462 | 0 | 2,462 | |
| ADJUSTMENT TO WORKERS' COMPENSATION ACCRUAL | 28,602 | 0 | 0 | |
| ADJUSTMENT TO OTHER POST-EMPLOYMENT BENEFITS | 132,483 | 0 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENT | 6,613 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED WORKERS' COMPENSATION | 390,000 | 370,000 |
| ACCRUED POSTRETIREMENT BENEFITS | 1,650,000 | 1,630,000 |
| LIABILITY FOR DEFERRED COMPENSATION | 897,338 | 878,792 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL FEES | 387 | 0 | 387 | |
| RETIREMENT FEES | 101 | 0 | 101 | |
| CONSULTING | 3,676 | 0 | 3,676 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 1,171 | 0 | 0 |