| Category | Amount |
|---|---|
| NONE |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PIMCO COMMODITIESPLUS STRAT FD | 1,530,436 | 1,530,436 | |
| VANGUARD DIVIDEND APPR ETF | AT COST | 4,699,832 | 4,699,832 |
| VANGUARD WHITEHALL FDS HI DIV | 4,623,360 | 4,623,360 | |
| VANGUARD INTL EQUITY INDEX FD | 21,879,923 | 21,879,923 | |
| VANGUARD S&P 500 ETF | 17,778,740 | 17,778,740 | |
| VANGUARD EXTENDED MARKET ETF | 8,454,506 | 8,454,506 | |
| USAA ETF TR CORE INTRMDITE | 29,454,320 | 29,454,320 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LICENSES, DUES & SUBSCRIPTIONS | 3,815 | 3,815 | ||
| POSTAGE & MAILING | 59,900 | 59,900 | ||
| TELEPHONE & COMPUTERS | 7,652 | 7,652 | ||
| OFFICE SUPPLIES | 82 | 82 | ||
| WEB SERVICES | 1,789,442 | 1,789,442 | ||
| MARKETING | 100,355 | 100,355 | ||
| MISCELLANEOUS | 64,452 | 64,452 |
| Description | Amount |
|---|---|
| CHANGE IN UNREALIZED GAIN/LOSS | 5,653,968 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED OTHER EXPENSES | 9,550 | 19,025 |
| ACCRUED SALARIES PAYABLE | 562,931 | 645,813 |
| DUE TO AFFILIATES | 283,260 | 346,323 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 606 | 606 | 606 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 50,000 | 50,000 |