| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CPA | 2,950 | 2,950 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| IMPROVEMENTS | 2006-06-30 | 52,585 | 47,328 | S/L | 15.0000 | 3,506 | |||
| SPORTS COMPLEX | 2015-11-10 | 6,825,000 | 721,875 | S/L | 39.0000 | 175,000 | |||
| ROAD IMPROVEMENTS | 2015-09-30 | 3,125,671 | 2,151,564 | 150DB | 15.0000 | 97,410 | |||
| BASEBALL FIELD LIGHTS | 2015-10-23 | 153,650 | 105,765 | 150DB | 15.0000 | 4,789 | |||
| SCOREBOARD | 2015-03-11 | 58,893 | 40,539 | 150DB | 15.0000 | 1,835 | |||
| KUBOTA RTV | 2015-06-22 | 14,900 | 13,238 | 200DB | 7.0000 | 665 | |||
| GOLF CART | 2015-06-15 | 7,495 | 6,659 | 200DB | 7.0000 | 334 | |||
| GYM IMPROVEMENTS-6800 PV | 2016-07-01 | 124,428 | 11,034 | S/L | 39.0000 | 3,190 | |||
| GYM IMPROVEMENTS-6900 PV | 2016-07-01 | 45,509 | 4,036 | S/L | 39.0000 | 1,166 | |||
| LAND IMPROVEMENTS | 2016-07-01 | 5,618 | 3,673 | 150DB | 15.0000 | 194 | |||
| NEW FACILITY | 2016-07-01 | 273,539 | 24,256 | S/L | 39.0000 | 7,014 | |||
| NEW FACILITY | 2016-07-01 | 1,439,664 | 127,663 | S/L | 39.0000 | 36,914 | |||
| LAND ROAD IMPROVEMENT | 2016-07-01 | 617,865 | 403,914 | 150DB | 15.0000 | 21,395 | |||
| TENNIS FACILITY | 2016-07-01 | 1,000,000 | 88,675 | S/L | 39.0000 | 25,641 | |||
| LAND IMPROVEMENTS TENNIS FACILITY | 2016-07-01 | 192,808 | 126,044 | 150DB | 15.0000 | 6,676 | |||
| INDOOR SOCCER COMPLEX | 2016-07-01 | 25,822 | 2,290 | S/L | 39.0000 | 662 | |||
| WRESTLING COMPLEX | 2016-07-01 | 519,772 | 46,091 | S/L | 39.0000 | 13,327 | |||
| GYM WINDOWS | 2017-11-27 | 5,415 | 295 | S/L | 39.0000 | 139 | |||
| 2017 DODGE RAM 2500 (PVF) | 2017-01-26 | 40,073 | 34,302 | 200DB | 5.0000 | 2,309 | |||
| JD 2017 COMPACT TRACTOR LOADER | 2017-12-05 | 71,000 | 71,000 | 200DB | 7.0000 | ||||
| TRACTOR EQUIPMENT | 2017-12-13 | 4,324 | 4,324 | 200DB | 7.0000 | ||||
| LAND IMPROVEMENTS | 2017-07-01 | 35,662 | 21,941 | 150DB | 15.0000 | 1,372 | |||
| 2017 DODGE RAM 1500 9094 | 2016-12-27 | 49,000 | 44,766 | 200DB | 5.0000 | 2,823 | |||
| 2016 DODGE RAM 1500 7038 | 2016-12-27 | 38,000 | 34,717 | 200DB | 5.0000 | 2,189 | |||
| TRUCK | 2016-12-27 | 31,950 | 21,726 | 200DB | 5.0000 | ||||
| PVF GYM/BARN IMPROVEMENTS | 2017-07-01 | 186,668 | 114,847 | 150DB | 15.0000 | 7,183 | |||
| TENNIS FACILITY | 2017-02-27 | 94,626 | 6,976 | S/L | 39.0000 | 2,426 | |||
| TENNIS FACILITY EQUIP | 2017-01-12 | 5,469 | 4,273 | 200DB | 7.0000 | 342 | |||
| EQUIPMENT | 2018-07-02 | 67,500 | 67,500 | 200DB | 7.0000 | ||||
| EQUIPMENT | 2018-06-30 | 36,942 | 36,942 | 200DB | 7.0000 | ||||
| EQUIPMENT | 2018-10-01 | 4,358 | 4,358 | 200DB | 7.0000 | ||||
| BARN | 2018-12-18 | 111,054 | 2,966 | S/L | 39.0000 | 2,848 | |||
| IMPROVEMENTS | 2018-07-01 | 10,465 | 10,465 | 150DB | 15.0000 | ||||
| FENCING | 2018-02-12 | 23,128 | 23,128 | 150DB | 15.0000 | ||||
| IMPROVEMENTS | 2018-11-14 | 103,772 | 2,993 | S/L | 39.0000 | 2,661 | |||
| FENCE | 2018-09-12 | 30,404 | 30,404 | 150DB | 15.0000 | ||||
| BARN | 2018-07-01 | 66,268 | 2,478 | S/L | 39.0000 | 1,699 | |||
| ROAD | 2018-12-13 | 281,216 | 281,216 | 150DB | 15.0000 | ||||
| BARN | 2019-04-01 | 19,425 | 353 | S/L | 39.0000 | 498 | |||
| BARNIMPROVEMENT | 2019-01-25 | 16,980 | 417 | S/L | 39.0000 | 436 | |||
| GYM | 2019-12-13 | 182,363 | 195 | S/L | 39.0000 | 4,676 | |||
| BARN | 2019-11-11 | 50,560 | 162 | S/L | 39.0000 | 1,296 | |||
| INDOOR SOCCER | 2019-11-11 | 45,805 | 147 | S/L | 39.0000 | 1,174 | |||
| OFFICEFURNITURE | 2019-04-26 | 30,000 | 30,000 | 200DB | 7.0000 | ||||
| OVERHEAD DOOR | 2019-01-10 | 5,374 | 132 | S/L | 39.0000 | 138 | |||
| ROAD | 2019-04-16 | 7,316 | 7,316 | 150DB | 15.0000 | ||||
| VEHICLE | 2019-05-07 | 12,263 | 12,263 | 200DB | 5.0000 | ||||
| STORAGE BLDG 2 | 2020-11-24 | 76,184 | S/L | 39.0000 | 244 | ||||
| OFFICE FURNITURE | 2020-01-28 | 2,315 | 200DB | 7.0000 | 2,315 | ||||
| CONSTRUCTION COSTS | 2020-02-25 | 30,000 | S/L | 39.0000 | 673 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITIES/INDEX FD ETF-STEPHENS | 28,558 | 38,928 |
| EQUITIES-MERRILL LYNCH | ||
| EQUITIES-MUTUAL FUND-MERRILL LYNCH | ||
| FOLEY FITNESS | 100,000 | 100,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| SPORTS COMPLEX | 6,825,000 | 896,875 | 5,928,125 | 7,000,000 |
| ROAD IMPROVEMENTS | 3,125,671 | 2,248,974 | 876,697 | 3,200,000 |
| NEW FACILITY/IMPROVEMENTS | 3,428,734 | 391,959 | 3,036,775 | 3,500,000 |
| IMPROVEMENTS | 52,585 | 50,834 | 1,751 | 53,000 |
| LIGHTS | 153,650 | 110,554 | 43,096 | 150,000 |
| SCOREBOARD | 58,893 | 42,374 | 16,519 | 50,000 |
| KUBOTA RTV | 14,900 | 13,903 | 997 | 8,000 |
| CART | 7,495 | 6,993 | 502 | 4,000 |
| LAND IMPROVEMENTS | 816,291 | 561,896 | 254,395 | 820,000 |
| TRUCKS | 127,073 | 121,106 | 5,967 | 60,000 |
| JD 2017 COMPACT TRACTOR LOADER | 71,000 | 71,000 | 40,000 | |
| 2017 EQUIPMENT | 9,793 | 8,939 | 854 | 3,000 |
| 2017 LAND IMPROVEMENTS | 35,662 | 23,313 | 12,349 | 36,000 |
| 2017 GYM/BARN/TENNIS FACILITY | 286,709 | 131,866 | 154,843 | 290,000 |
| 2018 FENCE/LAND IMPROVEMENTS | 345,213 | 345,213 | 350,000 | |
| 2018 BARN/IMPROVEMENTS | 281,094 | 15,645 | 265,449 | 300,000 |
| 2018 EQUIPMENT | 108,800 | 108,800 | 50,000 | |
| 2019 VEHICLE | 12,263 | 12,263 | 9,000 | |
| 2019 OFFICE FURNITURE | 30,000 | 30,000 | 20,000 | |
| 2019 ROAD IMPROVE | 7,316 | 7,316 | 7,000 | |
| 2019 BARN/GYM/INDOOR SOCCER | 320,507 | 9,624 | 310,883 | 320,000 |
| 2020 CONSTRUCTION COSTS/STORAGE BLDG | 106,184 | 917 | 105,267 | 110,000 |
| OFFICE FURNITURE | 2,315 | 2,315 | 2,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ATTORNEY | 1,540 | 1,540 |
| Description | Amount |
|---|---|
| TAX | 6,523 |
| OTHER DECREASES | 56,017 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVERTISING | 4,240 | 4,240 | ||
| BANK CHARGES | 2,275 | 2,275 | ||
| CREDIT CARD PROCESSING FEES | 2,850 | 2,850 | ||
| GEAR/EQUIPMENT | 3,956 | 3,956 | ||
| MISCELLANEOUS | 86,274 | 86,274 | ||
| OFFICE SUPPLIES | 402 | 402 | ||
| REIMBURSED EXPENSES | 349 | 349 | ||
| SUPPLIES | 25,237 | 25,237 | ||
| TOURNAMENT & REGISTRATION FEE | 4,309 | 4,309 | ||
| TRACTOR REPAIRS & TIRES | 20,544 | 20,544 | ||
| VIDEOS | 480 | 480 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| REGISTRATIONS | 29,175 | 29,175 | |
| PULASKI ACADEMY | 7,500 | 7,500 | |
| REIMBURSED EXPENSES | 840 | 840 |
| Description | Amount |
|---|---|
| EIDL LOAN | 9,000 |
| PPP FUNDS | 62,423 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
NOTE RECEIVABLE |
24,400 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COACHES | 13,200 | 13,200 | ||
| INVESTMENT ADVISORY FEES | 534 | 534 | ||
| INVESTMENT FEES | 582 | 582 | ||
| MANAGEMENT FEES | 3,000 | 3,000 | ||
| OUTSIDE ASSISTANCE | 146,437 | 146,437 | ||
| REF FEES | 459 | 459 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 6,857 | 6,857 | ||
| FOREIGN TAX | 3 | 3 |