| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING & AUDIT | 10,890 | 7,260 | 7,260 | 3,630 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| CONTROLLED ENTITY DESCRIPTION | PART VII-A, LINE 11 | NAME OF CONTROLLED ENTITY - THE MERION FOUNDATION EIN - 20-5374661ADDRESS - 625 HAZELHURST AVE MERION STATION, PA 19066TRANSFER - $6,500 FOR CHARITABLE PURPOSE |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENT-CORPORATE STOCK | 1,464,078 | 1,464,078 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PARTY HELP | 1,395 | 930 | 930 | 465 |
| UTILITIES | 8,500 | 5,667 | 5,667 | 2,833 |
| SUPPLIES | 2,765 | 1,843 | 1,843 | 922 |
| INSURANCE | 32,592 | 21,728 | 21,728 | 10,864 |
| REPAIRS & MAINTENANCE | 46,699 | 31,133 | 31,133 | 15,566 |
| MISCELLANEOUS | 8,367 | 5,578 | 5,578 | 2,789 |
| OFFICE SUPPLIES | 3,036 | 2,024 | 2,024 | 1,012 |
| TELEPHONE | 3,842 | 2,561 | 2,561 | 1,281 |
| INVESTMENT FEES | 14,602 | 9,735 | 9,735 | 4,867 |
| PAYROLL SERVICE | 2,040 | 1,360 | 1,360 | 680 |
| WATER | 1,324 | 883 | 883 | 441 |
| COTTAGE IMPROVEMENTS | 9,118 | 6,079 | 6,079 | 3,039 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CATERER KITCHEN FEES | 7,025 | 7,025 | |
| MISC INCOME | 39,171 | 39,171 |
| Description | Amount |
|---|---|
| NET UNREALIZED GAIN ON INVESTMENTS | 87,223 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| LINE OF CREDIT, BANK | 218,142 | 209,266 |
| DUE TO/FROM | 12,040 | 17,410 |
| SBA LOAN | 0 | 149,900 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 23,441 | 15,627 | 15,627 | 7,814 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL | 10,204 | 6,803 | 6,803 | 3,401 |
| BUSINESS | 669 | 446 | 446 | 223 |