| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX RETURN PREPARATION | 8,100 | 0 | 0 | 8,100 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DFA U.S LARGE CAP VALUE PORT INST. CLASS N/L | 622,679 | 636,257 |
| DFA U.S SMALL CAP PORTFOLIO INST. CLASS N/L | 105,316 | 117,746 |
| DFA WORLD EX U.S CORE EQUITY PORT. INST. CLASS N/L | 522,064 | 579,268 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES TR CORE S&P US VLU | AT COST | 231,906 | 262,815 |
| ISHARES TR CORE S&P US GWT | AT COST | 634,061 | 958,207 |
| ISHARES TR CORE S&P SCP ETF | AT COST | 96,807 | 115,426 |
| ISHARES TR FLTG RATE NT ETF | AT COST | 192,903 | 191,975 |
| ISHARES TR CORE 1 5 YR USD | AT COST | 758,233 | 788,594 |
| ISHARES TR CORE TOTAL USD | AT COST | 791,532 | 857,233 |
| SPDR GOLD SHARES | AT COST | 186,756 | 267,005 |
| VANGUARD FTSE DEVELOPED MARKETS ETF | AT COST | 427,183 | 500,143 |
| VANGUARD FTSE EMERGING MARKETS ETF | AT COST | 195,148 | 238,423 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE EXPENSE | 7 | 0 | 0 | 7 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| EXCISE TAX REFUND | 46,183 | 0 | |
| INTEREST EARNED ON PROGRAM INVESTMENT | 14,596 | 0 | |
| RECOVERED GRANT FUNDS | 15,000 | 15,000 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| JUDY REGNER - REGENERATE YOUR AUTHENTIC NATURE INC | N/A | 144,000 | 136,156 | 2016-10 | 2046-10 | BALLOON PAYMENT DUE IN 7 YEARS | 500.0000000000 % | MORTGAGE | 0 | ||
| JUDY REGNER - REGENERATE YOUR AUTHENTIC NATURE INC | N/A | 202,206 | 199,222 | 2020-01 | 2050-02 | LOAN PAYABLE IN FULL AT MATURITY | 450.0000000000 % | MORTGAGE | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 14,256 | 14,256 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 75,157 | 0 | 0 | 0 |
| FOREIGN TAXES PAID | 2,220 | 2,220 | 0 | 0 |